Obducat AB (publ) (NGM:OBDU.B)
Sweden
· Delayed Price · Currency is SEK 0.0800
+0.0100 (14.29%)
At close: Apr 28, 2026
Obducat AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 46.37 | 81.47 | 93.08 | 58.47 | 32.15 | Upgrade
|
| Revenue Growth (YoY) | -43.08% | -12.47% | 59.19% | 81.88% | -40.68% | Upgrade
|
| Cost of Revenue | 23.55 | 30.94 | 40.9 | 21.74 | 15.78 | Upgrade
|
| Gross Profit | 22.83 | 50.53 | 52.18 | 36.73 | 16.36 | Upgrade
|
| Selling, General & Admin | 32.64 | 27.31 | 25.58 | 26.53 | 22.33 | Upgrade
|
| Research & Development | 30 | 28.62 | 22.1 | 20.92 | 16.58 | Upgrade
|
| Operating Expenses | 62.64 | 55.93 | 47.68 | 47.44 | 38.91 | Upgrade
|
| Operating Income | -39.82 | -5.41 | 4.5 | -10.72 | -22.55 | Upgrade
|
| Interest Expense | -9.19 | -6.66 | -3.77 | -1.59 | -1.43 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.79 | 2.26 | 1.42 | 6.15 | 1.68 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.61 | -0.11 | -1.33 | 0.35 | -0.01 | Upgrade
|
| Pretax Income | -50.83 | -9.91 | 0.82 | -5.8 | -22.3 | Upgrade
|
| Income Tax Expense | -0.2 | -0.24 | -0.24 | -0.24 | -0.24 | Upgrade
|
| Net Income | -50.63 | -9.67 | 1.06 | -5.56 | -22.07 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 3.46 | Upgrade
|
| Net Income to Common | -50.63 | -9.67 | 1.06 | -5.56 | -25.53 | Upgrade
|
| Shares Outstanding (Basic) | 195 | 160 | 159 | 150 | 142 | Upgrade
|
| Shares Outstanding (Diluted) | 195 | 170 | 167 | 150 | 142 | Upgrade
|
| Shares Change (YoY) | 14.97% | 1.68% | 11.41% | 5.17% | -2.52% | Upgrade
|
| EPS (Basic) | -0.26 | -0.06 | 0.01 | -0.04 | -0.18 | Upgrade
|
| EPS (Diluted) | -0.26 | -0.06 | 0.01 | -0.04 | -0.18 | Upgrade
|
| Free Cash Flow | -35.56 | 15.09 | -12.53 | -6.91 | -13.61 | Upgrade
|
| Free Cash Flow Per Share | -0.18 | 0.09 | -0.07 | -0.05 | -0.10 | Upgrade
|
| Gross Margin | 49.22% | 62.02% | 56.06% | 62.82% | 50.90% | Upgrade
|
| Operating Margin | -85.86% | -6.64% | 4.84% | -18.33% | -70.14% | Upgrade
|
| Profit Margin | -109.19% | -11.87% | 1.14% | -9.52% | -79.43% | Upgrade
|
| Free Cash Flow Margin | -76.67% | 18.52% | -13.46% | -11.82% | -42.32% | Upgrade
|
| EBITDA | -38.74 | -4.13 | 5.63 | -9.62 | -21.2 | Upgrade
|
| EBITDA Margin | -83.54% | -5.07% | 6.04% | -16.45% | -65.94% | Upgrade
|
| D&A For EBITDA | 1.08 | 1.27 | 1.12 | 1.1 | 1.35 | Upgrade
|
| EBIT | -39.82 | -5.41 | 4.5 | -10.72 | -22.55 | Upgrade
|
| EBIT Margin | -85.86% | -6.63% | 4.84% | -18.33% | -70.14% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.