PolarCool AB (publ) (NGM:POLAR)
Sweden flag Sweden · Delayed Price · Currency is SEK
4.080
-0.240 (-5.56%)
At close: Apr 28, 2026

PolarCool AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2017
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2017
Operating Revenue
2.42.081.371.90.75
Upgrade
Revenue
2.42.081.371.90.75
Upgrade
Revenue Growth (YoY)
15.05%51.70%-27.87%155.08%10.29%
Upgrade
Cost of Revenue
0.650.160.120.050.04
Upgrade
Gross Profit
1.741.931.251.850.71
Upgrade
Selling, General & Admin
16.110.0511.4212.057.97
Upgrade
Other Operating Expenses
0.060.04-0.57-0.17-1.7
Upgrade
Operating Expenses
18.4712.313.0614.057.8
Upgrade
Operating Income
-16.73-10.37-11.8-12.19-7.09
Upgrade
Interest Expense
-0-0.66-0.31-0-0.01
Upgrade
Interest & Investment Income
0000-
Upgrade
Other Non Operating Income (Expenses)
0-0---0
Upgrade
Pretax Income
-16.73-11.02-12.11-12.19-7.1
Upgrade
Net Income
-16.73-11.02-12.11-12.19-7.1
Upgrade
Net Income to Common
-16.73-11.02-12.11-12.19-7.1
Upgrade
Shares Outstanding (Basic)
52000
Upgrade
Shares Outstanding (Diluted)
52000
Upgrade
Shares Change (YoY)
219.54%1623.04%159.31%32.59%107.11%
Upgrade
EPS (Basic)
-3.08-6.49-122.88-320.95-247.87
Upgrade
EPS (Diluted)
-3.08-6.49-122.88-320.95-247.87
Upgrade
Free Cash Flow
-22.77-11.97-8.94-9.35-8.53
Upgrade
Free Cash Flow Per Share
-4.20-7.05-90.75-245.99-297.62
Upgrade
Gross Margin
72.75%92.51%91.40%97.31%95.09%
Upgrade
Operating Margin
-697.98%-497.79%-859.51%-640.54%-950.45%
Upgrade
Profit Margin
-697.99%-529.24%-881.62%-640.57%-951.72%
Upgrade
Free Cash Flow Margin
-950.07%-574.72%-651.15%-490.95%-1142.74%
Upgrade
EBITDA
-14.42-9.14-10.57-11.01-6.55
Upgrade
D&A For EBITDA
2.311.231.231.180.55
Upgrade
EBIT
-16.73-10.37-11.8-12.19-7.09
Upgrade
Revenue as Reported
2.432.11.982.12.45
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.