Polymer Factory Sweden AB (NGM:POLYMER)
Sweden
· Delayed Price · Currency is SEK 0.700
0.00 (0.00%)
At close: Dec 4, 2025
Polymer Factory Sweden AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Revenue | 2.22 | 1.69 | 1.6 | 2.91 | 2.56 | 1.38 | Upgrade
|
| Revenue Growth (YoY) | 65.41% | 5.54% | -45.03% | 13.70% | 85.13% | -28.78% | Upgrade
|
| Cost of Revenue | 0.04 | 0.09 | 0.89 | -0.6 | 0.66 | -0.07 | Upgrade
|
| Gross Profit | 2.18 | 1.6 | 0.71 | 3.51 | 1.9 | 1.45 | Upgrade
|
| Selling, General & Admin | 6.02 | 6.94 | 6.37 | 6 | 4.88 | 2.15 | Upgrade
|
| Other Operating Expenses | -1.98 | -1.6 | -1.19 | 0.01 | 0 | -0.23 | Upgrade
|
| Operating Expenses | 4.41 | 5.71 | 5.55 | 6.38 | 5.09 | 2.03 | Upgrade
|
| Operating Income | -2.23 | -4.11 | -4.84 | -2.87 | -3.19 | -0.58 | Upgrade
|
| Interest Expense | -0.01 | -0.02 | -0 | -0 | -0.18 | -0 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.02 | 0.01 | 0 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | 0.29 | Upgrade
|
| Pretax Income | -2.23 | -4.12 | -4.83 | -2.87 | -3.38 | -0.29 | Upgrade
|
| Net Income | -2.23 | -4.12 | -4.83 | -2.87 | -3.38 | -0.29 | Upgrade
|
| Net Income to Common | -2.23 | -4.12 | -4.83 | -2.87 | -3.38 | -0.29 | Upgrade
|
| Shares Outstanding (Basic) | 13 | 11 | 11 | 7 | 7 | - | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 11 | 11 | 7 | 7 | - | Upgrade
|
| Shares Change (YoY) | 21.12% | 0.94% | 57.15% | -0.39% | - | - | Upgrade
|
| EPS (Basic) | -0.17 | -0.38 | -0.45 | -0.42 | -0.49 | - | Upgrade
|
| EPS (Diluted) | -0.17 | -0.38 | -0.45 | -0.42 | -0.49 | - | Upgrade
|
| Free Cash Flow | -1.84 | -2.92 | -2.23 | -4.51 | -5.16 | 0.19 | Upgrade
|
| Free Cash Flow Per Share | -0.14 | -0.27 | -0.21 | -0.66 | -0.75 | - | Upgrade
|
| Gross Margin | 98.04% | 94.47% | 44.61% | 120.45% | 74.17% | 104.90% | Upgrade
|
| Operating Margin | -100.67% | -243.46% | -302.17% | -98.50% | -124.66% | -41.74% | Upgrade
|
| Profit Margin | -100.43% | -243.73% | -301.80% | -98.53% | -131.87% | -20.98% | Upgrade
|
| Free Cash Flow Margin | -82.69% | -173.07% | -139.42% | -154.70% | -201.34% | 13.87% | Upgrade
|
| EBITDA | -1.87 | -3.74 | -4.47 | -2.5 | -2.99 | -0.46 | Upgrade
|
| EBITDA Margin | -84.04% | -221.61% | -279.11% | -85.83% | -116.68% | -33.31% | Upgrade
|
| D&A For EBITDA | 0.37 | 0.37 | 0.37 | 0.37 | 0.2 | 0.12 | Upgrade
|
| EBIT | -2.23 | -4.11 | -4.84 | -2.87 | -3.19 | -0.58 | Upgrade
|
| EBIT Margin | -100.67% | -243.46% | - | -98.50% | -124.66% | -41.74% | Upgrade
|
| Revenue as Reported | 4.36 | 3.45 | 2.15 | 3.95 | 2.13 | 1.75 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.