Relevance Communication Nordic AB (NGM:RLVNC)
Sweden
· Delayed Price · Currency is SEK 1.400
0.00 (0.00%)
At close: Dec 4, 2025
NGM:RLVNC Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 40.26 | 39.28 | 8.03 | 10.89 | 11.21 | 9.45 | Upgrade
|
| Revenue Growth (YoY) | 41.48% | 389.10% | -26.25% | -2.86% | 18.68% | 14.82% | Upgrade
|
| Cost of Revenue | 33.29 | 29.56 | 5.88 | 7.36 | 5.84 | 5.44 | Upgrade
|
| Gross Profit | 6.97 | 9.71 | 2.16 | 3.53 | 5.37 | 4.01 | Upgrade
|
| Selling, General & Admin | 5.85 | 7.71 | 4.16 | 4.74 | 5.37 | 4.02 | Upgrade
|
| Other Operating Expenses | -0.22 | -0.02 | -0.01 | -0.84 | -1.34 | -0.87 | Upgrade
|
| Operating Expenses | 13.48 | 14.72 | 5.98 | 5.21 | 5.21 | 4.14 | Upgrade
|
| Operating Income | -6.52 | -5.01 | -3.82 | -1.69 | 0.15 | -0.13 | Upgrade
|
| Interest Expense | -0.71 | -0.28 | -0.06 | -0.08 | -0.11 | -0.13 | Upgrade
|
| Earnings From Equity Investments | -0.02 | - | - | - | - | 0.13 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -0.05 | -0.03 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.1 | 0.1 | -0.03 | - | - | -0.04 | Upgrade
|
| EBT Excluding Unusual Items | -7.15 | -5.2 | -3.92 | -1.82 | 0.01 | -0.17 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -1.1 | Upgrade
|
| Pretax Income | -7.15 | -5.2 | -3.92 | -1.82 | 0.01 | -1.27 | Upgrade
|
| Income Tax Expense | - | - | - | -0 | - | - | Upgrade
|
| Earnings From Continuing Operations | -7.15 | -5.2 | -3.92 | -1.82 | 0.01 | -1.27 | Upgrade
|
| Minority Interest in Earnings | -0.04 | 0.42 | 0.31 | - | - | - | Upgrade
|
| Net Income | -7.19 | -4.78 | -3.61 | -1.82 | 0.01 | -1.27 | Upgrade
|
| Net Income to Common | -7.19 | -4.78 | -3.61 | -1.82 | 0.01 | -1.27 | Upgrade
|
| Shares Outstanding (Basic) | 23 | 23 | 11 | 11 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 23 | 11 | 11 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 14.96% | 101.81% | 5.93% | 4.75% | - | 42.58% | Upgrade
|
| EPS (Basic) | -0.32 | -0.21 | -0.32 | -0.17 | 0.00 | -0.13 | Upgrade
|
| EPS (Diluted) | -0.32 | -0.21 | -0.32 | -0.17 | 0.00 | -0.13 | Upgrade
|
| Gross Margin | 17.31% | 24.73% | 26.84% | 32.37% | 47.88% | 42.44% | Upgrade
|
| Operating Margin | -16.18% | -12.75% | -47.62% | -15.49% | 1.37% | -1.37% | Upgrade
|
| Profit Margin | -17.85% | -12.16% | -44.94% | -16.70% | 0.12% | -13.46% | Upgrade
|
| EBITDA | -5.13 | -4.44 | -3.61 | -0.95 | 0.85 | 0.35 | Upgrade
|
| EBITDA Margin | -12.74% | -11.30% | -44.98% | -8.71% | 7.62% | 3.72% | Upgrade
|
| D&A For EBITDA | 1.39 | 0.57 | 0.21 | 0.74 | 0.7 | 0.48 | Upgrade
|
| EBIT | -6.52 | -5.01 | -3.82 | -1.69 | 0.15 | -0.13 | Upgrade
|
| EBIT Margin | -16.18% | -12.75% | -47.62% | -15.49% | 1.37% | -1.37% | Upgrade
|
| Revenue as Reported | 40.51 | 39.33 | 8.04 | 11.73 | 12.55 | 10.31 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.