Relevance Communication Nordic AB (NGM:RLVNC)
1.070
0.00 (0.00%)
At close: Apr 28, 2026
NGM:RLVNC Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 38.59 | 39.28 | 8.03 | 10.89 | 11.21 | Upgrade
|
| Other Revenue | 0.26 | - | - | - | - | Upgrade
|
| Revenue | 38.85 | 39.28 | 8.03 | 10.89 | 11.21 | Upgrade
|
| Revenue Growth (YoY) | -1.09% | 389.10% | -26.25% | -2.86% | 18.68% | Upgrade
|
| Cost of Revenue | 33.62 | 29.56 | 5.88 | 7.36 | 5.84 | Upgrade
|
| Gross Profit | 5.23 | 9.71 | 2.16 | 3.53 | 5.37 | Upgrade
|
| Selling, General & Admin | 4.66 | 7.71 | 4.16 | 4.74 | 5.37 | Upgrade
|
| Other Operating Expenses | - | -0.02 | -0.01 | -0.84 | -1.34 | Upgrade
|
| Operating Expenses | 5.68 | 14.72 | 5.98 | 5.21 | 5.21 | Upgrade
|
| Operating Income | -0.45 | -5.01 | -3.82 | -1.69 | 0.15 | Upgrade
|
| Interest Expense | -0.41 | -0.28 | -0.06 | -0.08 | -0.11 | Upgrade
|
| Interest & Investment Income | 0.01 | - | - | - | - | Upgrade
|
| Earnings From Equity Investments | -0.02 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -0.05 | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 0.1 | -0.03 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -0.88 | -5.2 | -3.92 | -1.82 | 0.01 | Upgrade
|
| Impairment of Goodwill | -6.33 | - | - | - | - | Upgrade
|
| Pretax Income | -7.2 | -5.2 | -3.92 | -1.82 | 0.01 | Upgrade
|
| Income Tax Expense | - | - | - | -0 | - | Upgrade
|
| Earnings From Continuing Operations | -7.2 | -5.2 | -3.92 | -1.82 | 0.01 | Upgrade
|
| Minority Interest in Earnings | - | 0.42 | 0.31 | - | - | Upgrade
|
| Net Income | -7.2 | -4.78 | -3.61 | -1.82 | 0.01 | Upgrade
|
| Net Income to Common | -7.2 | -4.78 | -3.61 | -1.82 | 0.01 | Upgrade
|
| Shares Outstanding (Basic) | 25 | 23 | 11 | 11 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 23 | 11 | 11 | 10 | Upgrade
|
| Shares Change (YoY) | 12.01% | 101.81% | 5.93% | 4.75% | - | Upgrade
|
| EPS (Basic) | -0.28 | -0.21 | -0.32 | -0.17 | 0.00 | Upgrade
|
| EPS (Diluted) | -0.28 | -0.21 | -0.32 | -0.17 | 0.00 | Upgrade
|
| Gross Margin | 13.47% | 24.73% | 26.84% | 32.37% | 47.88% | Upgrade
|
| Operating Margin | -1.16% | -12.75% | -47.62% | -15.49% | 1.37% | Upgrade
|
| Profit Margin | -18.54% | -12.16% | -44.94% | -16.70% | 0.12% | Upgrade
|
| EBITDA | 0.57 | -4.44 | -3.61 | -0.95 | 0.85 | Upgrade
|
| EBITDA Margin | 1.47% | -11.30% | -44.98% | -8.71% | 7.62% | Upgrade
|
| D&A For EBITDA | 1.02 | 0.57 | 0.21 | 0.74 | 0.7 | Upgrade
|
| EBIT | -0.45 | -5.01 | -3.82 | -1.69 | 0.15 | Upgrade
|
| EBIT Margin | -1.16% | -12.75% | -47.62% | -15.49% | 1.37% | Upgrade
|
| Revenue as Reported | 38.85 | 39.33 | 8.04 | 11.73 | 12.55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.