Zoomability Int AB (publ) (NGM:ZOOM)
1.490
+0.035 (2.41%)
At close: Mar 9, 2026
Zoomability Int AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 3.46 | 5.16 | 7.02 | 10.13 | 4.85 | Upgrade
|
| Revenue Growth (YoY) | -32.98% | -26.53% | -30.75% | 109.05% | -4.82% | Upgrade
|
| Cost of Revenue | 3.17 | 4.52 | 5.66 | 5.35 | 4.64 | Upgrade
|
| Gross Profit | 0.28 | 0.64 | 1.36 | 4.78 | 0.2 | Upgrade
|
| Selling, General & Admin | 7.64 | 7.64 | 7.91 | 10.69 | 7.57 | Upgrade
|
| Other Operating Expenses | 0.15 | -0 | -0 | -0.02 | - | Upgrade
|
| Operating Expenses | 8.17 | 7.93 | 9.55 | 12.67 | 9.57 | Upgrade
|
| Operating Income | -7.89 | -7.29 | -8.19 | -7.89 | -9.37 | Upgrade
|
| Interest Expense | -0.21 | -0.34 | -0.21 | -0.06 | -0.07 | Upgrade
|
| Interest & Investment Income | - | - | 0.28 | 0.11 | 0.24 | Upgrade
|
| Earnings From Equity Investments | 1.48 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.85 | -0.01 | -0.1 | -0.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.59 | -0.04 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -8.21 | -6.82 | -8.14 | -7.94 | -9.38 | Upgrade
|
| Pretax Income | -8.21 | -6.82 | -8.14 | -7.94 | -9.38 | Upgrade
|
| Income Tax Expense | - | - | 0 | - | - | Upgrade
|
| Earnings From Continuing Operations | -8.21 | -6.82 | -8.14 | -7.94 | -9.38 | Upgrade
|
| Minority Interest in Earnings | 0.26 | - | - | - | - | Upgrade
|
| Net Income | -7.94 | -6.82 | -8.14 | -7.94 | -9.38 | Upgrade
|
| Net Income to Common | -7.94 | -6.82 | -8.14 | -7.94 | -9.38 | Upgrade
|
| Shares Outstanding (Basic) | 25 | 16 | 10 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 16 | 10 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 56.72% | 57.28% | 103.27% | - | 82.49% | Upgrade
|
| EPS (Basic) | -0.31 | -0.42 | -0.79 | -1.56 | -1.85 | Upgrade
|
| EPS (Diluted) | -0.31 | -0.42 | -0.79 | -1.56 | -1.85 | Upgrade
|
| Free Cash Flow | - | -6.67 | -1.96 | -15.77 | -8.23 | Upgrade
|
| Free Cash Flow Per Share | - | -0.41 | -0.19 | -3.10 | -1.62 | Upgrade
|
| Gross Margin | 8.18% | 12.40% | 19.41% | 47.20% | 4.22% | Upgrade
|
| Operating Margin | -228.25% | -141.29% | -116.73% | -77.82% | -193.29% | Upgrade
|
| Profit Margin | -229.83% | -132.32% | -115.94% | -78.38% | -193.57% | Upgrade
|
| Free Cash Flow Margin | - | -129.30% | -27.92% | -155.58% | -169.81% | Upgrade
|
| EBITDA | -7.6 | -7 | -6.54 | -5.89 | -7.37 | Upgrade
|
| EBITDA Margin | -219.89% | -135.69% | -93.22% | -58.09% | -152.03% | Upgrade
|
| D&A For EBITDA | 0.29 | 0.29 | 1.65 | 2 | 2 | Upgrade
|
| EBIT | -7.89 | -7.29 | -8.19 | -7.89 | -9.37 | Upgrade
|
| EBIT Margin | -228.25% | -141.29% | -116.73% | -77.82% | -193.29% | Upgrade
|
| Revenue as Reported | 4.25 | 6.13 | 7.14 | 10.2 | 4.94 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.