Berger Paints Nigeria Plc (NGX:BERGER)
Nigeria
· Delayed Price · Currency is NGN 68.00
-6.45 (-8.66%)
At close: Apr 28, 2026
Berger Paints Nigeria Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 13,404 | 12,991 | 10,832 | 7,968 | 6,332 | 4,965 | Upgrade
|
| Revenue Growth (YoY) | 17.62% | 19.93% | 35.95% | 25.84% | 27.53% | 29.37% | Upgrade
|
| Cost of Revenue | 7,389 | 7,271 | 6,988 | 5,259 | 4,326 | 3,382 | Upgrade
|
| Gross Profit | 6,015 | 5,720 | 3,844 | 2,708 | 2,005 | 1,583 | Upgrade
|
| Selling, General & Admin | 3,543 | 3,437 | 2,848 | 2,085 | 1,700 | 1,452 | Upgrade
|
| Other Operating Expenses | -58.6 | -51.89 | -120.78 | -65.29 | -60.32 | -43.41 | Upgrade
|
| Operating Expenses | 3,485 | 3,385 | 2,731 | 1,976 | 1,652 | 1,417 | Upgrade
|
| Operating Income | 2,530 | 2,335 | 1,113 | 732.58 | 353.81 | 165.64 | Upgrade
|
| Interest Expense | -94.92 | -83.38 | -32.08 | -28.42 | -15.55 | -35.63 | Upgrade
|
| Interest & Investment Income | 171.61 | 137.15 | 11.97 | 40.58 | 15.48 | 16.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.77 | - | -1.64 | - | -0.62 | 7.96 | Upgrade
|
| Other Non Operating Income (Expenses) | 44.18 | 44.18 | 31.29 | 12.88 | 2.45 | 2.79 | Upgrade
|
| EBT Excluding Unusual Items | 2,652 | 2,433 | 1,122 | 757.62 | 355.58 | 156.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | 9.84 | 9.84 | 6.37 | 18.51 | - | 21.24 | Upgrade
|
| Pretax Income | 2,666 | 2,443 | 1,129 | 776.32 | 355.58 | 178.09 | Upgrade
|
| Income Tax Expense | 948.75 | 872.47 | 517.94 | 330.99 | 146.91 | 42.45 | Upgrade
|
| Net Income | 1,718 | 1,571 | 610.86 | 445.33 | 208.67 | 135.64 | Upgrade
|
| Net Income to Common | 1,718 | 1,571 | 610.86 | 445.33 | 208.67 | 135.64 | Upgrade
|
| Net Income Growth | 120.10% | 157.12% | 37.17% | 113.41% | 53.85% | -7.12% | Upgrade
|
| Shares Outstanding (Basic) | 290 | 290 | 290 | 290 | 290 | 290 | Upgrade
|
| Shares Outstanding (Diluted) | 290 | 290 | 290 | 290 | 290 | 290 | Upgrade
|
| EPS (Basic) | 5.93 | 5.42 | 2.11 | 1.54 | 0.72 | 0.47 | Upgrade
|
| EPS (Diluted) | 5.93 | 5.42 | 2.11 | 1.54 | 0.72 | 0.47 | Upgrade
|
| EPS Growth | 120.04% | 157.12% | 37.17% | 113.41% | 53.85% | -7.12% | Upgrade
|
| Free Cash Flow | 3,059 | 2,370 | -59.5 | 108.36 | 526.75 | 170.83 | Upgrade
|
| Free Cash Flow Per Share | 10.56 | 8.18 | -0.20 | 0.37 | 1.82 | 0.59 | Upgrade
|
| Dividend Per Share | 1.650 | 1.650 | 1.200 | 1.000 | 0.700 | 0.400 | Upgrade
|
| Dividend Growth | 37.50% | 37.50% | 20.00% | 42.86% | 75.00% | - | Upgrade
|
| Gross Margin | 44.88% | 44.03% | 35.49% | 33.99% | 31.67% | 31.88% | Upgrade
|
| Operating Margin | 18.88% | 17.98% | 10.27% | 9.20% | 5.59% | 3.34% | Upgrade
|
| Profit Margin | 12.81% | 12.09% | 5.64% | 5.59% | 3.30% | 2.73% | Upgrade
|
| Free Cash Flow Margin | 22.82% | 18.25% | -0.55% | 1.36% | 8.32% | 3.44% | Upgrade
|
| EBITDA | 2,808 | 2,624 | 1,364 | 926.32 | 552.59 | 368.03 | Upgrade
|
| EBITDA Margin | 20.95% | 20.20% | 12.59% | 11.63% | 8.73% | 7.41% | Upgrade
|
| D&A For EBITDA | 277.9 | 288.29 | 250.9 | 193.74 | 198.78 | 202.4 | Upgrade
|
| EBIT | 2,530 | 2,335 | 1,113 | 732.58 | 353.81 | 165.64 | Upgrade
|
| EBIT Margin | 18.88% | 17.98% | 10.27% | 9.20% | 5.59% | 3.34% | Upgrade
|
| Effective Tax Rate | 35.58% | 35.71% | 45.88% | 42.63% | 41.32% | 23.84% | Upgrade
|
| Advertising Expenses | - | 261.7 | 233.91 | 158.79 | 76.87 | 65.27 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.