Industrial and Medical Gases Nigeria Plc (NGX:IMG)
Nigeria
· Delayed Price · Currency is NGN 32.40
0.00 (0.00%)
At close: Dec 5, 2025
NGX:IMG Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 8,813 | 8,376 | 6,065 | 5,339 | 3,699 | 3,171 | Upgrade
|
| Revenue Growth (YoY) | 9.88% | 38.11% | 13.60% | 44.32% | 16.65% | 3.31% | Upgrade
|
| Cost of Revenue | 4,562 | 4,619 | 3,296 | 2,673 | 1,744 | 1,706 | Upgrade
|
| Gross Profit | 4,251 | 3,757 | 2,769 | 2,666 | 1,955 | 1,465 | Upgrade
|
| Selling, General & Admin | 2,510 | 2,356 | 1,991 | 1,623 | 1,324 | 1,138 | Upgrade
|
| Other Operating Expenses | -22.15 | 27.99 | -36.87 | -53 | -16.65 | -26.96 | Upgrade
|
| Operating Expenses | 2,651 | 2,547 | 2,031 | 1,565 | 1,306 | 1,124 | Upgrade
|
| Operating Income | 1,600 | 1,210 | 738.28 | 1,101 | 649.54 | 340.97 | Upgrade
|
| Interest Expense | -417.52 | -17.63 | -129.67 | -40.69 | -4.78 | -21.56 | Upgrade
|
| Interest & Investment Income | 318.03 | 16.85 | 103.03 | 56.63 | 62.79 | 85.64 | Upgrade
|
| Currency Exchange Gain (Loss) | -86.34 | 1,212 | 502.9 | -404.28 | -156.46 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | - | 8.02 | -8.02 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 1,414 | 2,421 | 1,223 | 704.39 | 551.09 | 405.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | 10.29 | 22.13 | 11.1 | - | 1.1 | 9.46 | Upgrade
|
| Pretax Income | 1,424 | 2,443 | 1,247 | 704.39 | 552.2 | 414.5 | Upgrade
|
| Income Tax Expense | 567.98 | 820.22 | 394.27 | 256.04 | 180.18 | 122.4 | Upgrade
|
| Net Income | 856.44 | 1,623 | 852.75 | 448.34 | 372.02 | 292.11 | Upgrade
|
| Net Income to Common | 856.44 | 1,623 | 852.75 | 448.34 | 372.02 | 292.11 | Upgrade
|
| Net Income Growth | -53.87% | 90.29% | 90.20% | 20.52% | 27.36% | 35.25% | Upgrade
|
| Shares Outstanding (Basic) | 549 | 549 | 549 | 549 | 549 | 549 | Upgrade
|
| Shares Outstanding (Diluted) | 549 | 549 | 549 | 549 | 549 | 549 | Upgrade
|
| EPS (Basic) | 1.56 | 2.95 | 1.55 | 0.82 | 0.68 | 0.53 | Upgrade
|
| EPS (Diluted) | 1.56 | 2.95 | 1.55 | 0.82 | 0.68 | 0.53 | Upgrade
|
| EPS Growth | -53.87% | 90.29% | 90.20% | 20.52% | 27.36% | 35.25% | Upgrade
|
| Free Cash Flow | -1,137 | -1,569 | 2,367 | -2,447 | 810.87 | 214.17 | Upgrade
|
| Free Cash Flow Per Share | -2.07 | -2.85 | 4.31 | -4.45 | 1.48 | 0.39 | Upgrade
|
| Dividend Per Share | 0.727 | 0.727 | 0.455 | 0.364 | - | 0.379 | Upgrade
|
| Dividend Growth | 60.02% | 60.02% | 25.00% | - | - | 66.65% | Upgrade
|
| Gross Margin | 48.24% | 44.85% | 45.66% | 49.93% | 52.86% | 46.20% | Upgrade
|
| Operating Margin | 18.15% | 14.45% | 12.17% | 20.62% | 17.56% | 10.75% | Upgrade
|
| Profit Margin | 9.72% | 19.37% | 14.06% | 8.40% | 10.06% | 9.21% | Upgrade
|
| Free Cash Flow Margin | -12.90% | -18.73% | 39.04% | -45.84% | 21.92% | 6.75% | Upgrade
|
| EBITDA | 1,921 | 1,550 | 1,079 | 1,391 | 919.55 | 605.96 | Upgrade
|
| EBITDA Margin | 21.80% | 18.50% | 17.80% | 26.06% | 24.86% | 19.11% | Upgrade
|
| D&A For EBITDA | 321.02 | 340.03 | 340.99 | 290.67 | 270.01 | 264.99 | Upgrade
|
| EBIT | 1,600 | 1,210 | 738.28 | 1,101 | 649.54 | 340.97 | Upgrade
|
| EBIT Margin | 18.15% | 14.44% | 12.17% | 20.62% | 17.56% | 10.75% | Upgrade
|
| Effective Tax Rate | 39.87% | 33.58% | 31.62% | 36.35% | 32.63% | 29.53% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.