Industrial and Medical Gases Nigeria Plc (NGX:IMG)
Nigeria
· Delayed Price · Currency is NGN 36.00
0.00 (0.00%)
At close: Apr 28, 2026
NGX:IMG Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 8,375 | 8,376 | 6,065 | 5,339 | 3,699 | Upgrade
|
| Revenue Growth (YoY) | -0.01% | 38.11% | 13.60% | 44.32% | 16.65% | Upgrade
|
| Cost of Revenue | 4,375 | 4,619 | 3,296 | 2,673 | 1,744 | Upgrade
|
| Gross Profit | 4,000 | 3,757 | 2,769 | 2,666 | 1,955 | Upgrade
|
| Selling, General & Admin | 2,441 | 2,356 | 1,991 | 1,623 | 1,324 | Upgrade
|
| Other Operating Expenses | -68.35 | 27.99 | -36.87 | -53 | -16.65 | Upgrade
|
| Operating Expenses | 2,429 | 2,547 | 2,031 | 1,565 | 1,306 | Upgrade
|
| Operating Income | 1,571 | 1,210 | 738.28 | 1,101 | 649.54 | Upgrade
|
| Interest Expense | - | -17.63 | -129.67 | -40.69 | -4.78 | Upgrade
|
| Interest & Investment Income | 48.35 | 16.85 | 103.03 | 56.63 | 62.79 | Upgrade
|
| Currency Exchange Gain (Loss) | -109.94 | 1,212 | 502.9 | -404.28 | -156.46 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 8.02 | -8.02 | - | Upgrade
|
| EBT Excluding Unusual Items | 1,510 | 2,421 | 1,223 | 704.39 | 551.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 22.13 | 11.1 | - | 1.1 | Upgrade
|
| Pretax Income | 1,510 | 2,443 | 1,247 | 704.39 | 552.2 | Upgrade
|
| Income Tax Expense | 519.99 | 820.22 | 394.27 | 256.04 | 180.18 | Upgrade
|
| Net Income | 989.85 | 1,623 | 852.75 | 448.34 | 372.02 | Upgrade
|
| Net Income to Common | 989.85 | 1,623 | 852.75 | 448.34 | 372.02 | Upgrade
|
| Net Income Growth | -39.00% | 90.29% | 90.20% | 20.52% | 27.36% | Upgrade
|
| Shares Outstanding (Basic) | 610 | 549 | 549 | 549 | 549 | Upgrade
|
| Shares Outstanding (Diluted) | 610 | 549 | 549 | 549 | 549 | Upgrade
|
| Shares Change (YoY) | 11.02% | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.62 | 2.95 | 1.55 | 0.82 | 0.68 | Upgrade
|
| EPS (Diluted) | 1.62 | 2.95 | 1.55 | 0.82 | 0.68 | Upgrade
|
| EPS Growth | -45.05% | 90.29% | 90.20% | 20.52% | 27.36% | Upgrade
|
| Free Cash Flow | -2,797 | -1,569 | 2,367 | -2,447 | 810.87 | Upgrade
|
| Free Cash Flow Per Share | -4.58 | -2.85 | 4.31 | -4.45 | 1.48 | Upgrade
|
| Dividend Per Share | 0.500 | 0.727 | 0.455 | 0.364 | - | Upgrade
|
| Dividend Growth | -31.25% | 60.02% | 25.00% | - | - | Upgrade
|
| Gross Margin | 47.76% | 44.85% | 45.66% | 49.93% | 52.86% | Upgrade
|
| Operating Margin | 18.76% | 14.45% | 12.17% | 20.62% | 17.56% | Upgrade
|
| Profit Margin | 11.82% | 19.37% | 14.06% | 8.40% | 10.06% | Upgrade
|
| Free Cash Flow Margin | -33.40% | -18.73% | 39.04% | -45.84% | 21.92% | Upgrade
|
| EBITDA | 1,878 | 1,550 | 1,079 | 1,391 | 919.55 | Upgrade
|
| EBITDA Margin | 22.42% | 18.50% | 17.80% | 26.06% | 24.86% | Upgrade
|
| D&A For EBITDA | 306.58 | 340.03 | 340.99 | 290.67 | 270.01 | Upgrade
|
| EBIT | 1,571 | 1,210 | 738.28 | 1,101 | 649.54 | Upgrade
|
| EBIT Margin | 18.76% | 14.44% | 12.17% | 20.62% | 17.56% | Upgrade
|
| Effective Tax Rate | 34.44% | 33.58% | 31.62% | 36.35% | 32.63% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.