McNichols PLC (NGX:MCNICHOLS)
6.50
+0.10 (1.56%)
At close: Mar 9, 2026
McNichols Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 6,275 | 5,802 | 1,595 | 834.02 | 773.56 | Upgrade
|
| Revenue Growth (YoY) | 8.16% | 263.85% | 91.20% | 7.82% | 5.66% | Upgrade
|
| Cost of Revenue | 5,519 | 5,331 | 1,405 | 704.65 | 661.34 | Upgrade
|
| Gross Profit | 756.23 | 470.66 | 189.99 | 129.36 | 112.22 | Upgrade
|
| Selling, General & Admin | 366.4 | 366.67 | 154.96 | 108.14 | 95.36 | Upgrade
|
| Other Operating Expenses | - | -4.51 | -3.53 | -1.54 | -3.06 | Upgrade
|
| Operating Expenses | 366.4 | 362.16 | 151.42 | 106.6 | 92.3 | Upgrade
|
| Operating Income | 389.83 | 108.5 | 38.56 | 22.76 | 19.91 | Upgrade
|
| Interest Expense | -0.47 | -6.73 | -10.15 | -11.57 | -13.49 | Upgrade
|
| Interest & Investment Income | - | 49.94 | 17.92 | 14.38 | 11.15 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.12 | - | - | - | - | Upgrade
|
| Pretax Income | 387.24 | 151.71 | 46.33 | 25.57 | 17.58 | Upgrade
|
| Income Tax Expense | 44.78 | 35.95 | 10.26 | 5.81 | 3.28 | Upgrade
|
| Net Income | 342.46 | 115.76 | 36.07 | 19.76 | 14.3 | Upgrade
|
| Net Income to Common | 342.46 | 115.76 | 36.07 | 19.76 | 14.3 | Upgrade
|
| Net Income Growth | 195.83% | 220.98% | 82.51% | 38.22% | -19.60% | Upgrade
|
| Shares Outstanding (Basic) | 1,117 | 1,117 | 1,117 | 719 | 719 | Upgrade
|
| Shares Outstanding (Diluted) | 1,117 | 1,117 | 1,117 | 719 | 719 | Upgrade
|
| Shares Change (YoY) | - | - | 55.38% | -0.00% | - | Upgrade
|
| EPS (Basic) | 0.31 | 0.10 | 0.03 | 0.03 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.31 | 0.10 | 0.03 | 0.03 | 0.02 | Upgrade
|
| EPS Growth | 195.83% | 220.98% | 17.46% | 38.23% | -11.60% | Upgrade
|
| Free Cash Flow | 172.51 | 17.77 | -8.07 | 66.78 | 71.57 | Upgrade
|
| Free Cash Flow Per Share | 0.15 | 0.02 | -0.01 | 0.09 | 0.10 | Upgrade
|
| Dividend Per Share | - | 0.040 | 0.020 | 0.010 | 0.014 | Upgrade
|
| Dividend Growth | - | 100.00% | 100.00% | -26.47% | - | Upgrade
|
| Gross Margin | 12.05% | 8.11% | 11.91% | 15.51% | 14.51% | Upgrade
|
| Operating Margin | 6.21% | 1.87% | 2.42% | 2.73% | 2.57% | Upgrade
|
| Profit Margin | 5.46% | 1.99% | 2.26% | 2.37% | 1.85% | Upgrade
|
| Free Cash Flow Margin | 2.75% | 0.31% | -0.51% | 8.01% | 9.25% | Upgrade
|
| EBITDA | 467.87 | 166.39 | 69.1 | 59.44 | 69.68 | Upgrade
|
| EBITDA Margin | 7.46% | 2.87% | 4.33% | 7.13% | 9.01% | Upgrade
|
| D&A For EBITDA | 78.04 | 57.9 | 30.53 | 36.67 | 49.76 | Upgrade
|
| EBIT | 389.83 | 108.5 | 38.56 | 22.76 | 19.91 | Upgrade
|
| EBIT Margin | 6.21% | 1.87% | 2.42% | 2.73% | 2.57% | Upgrade
|
| Effective Tax Rate | 11.56% | 23.69% | 22.16% | 22.71% | 18.67% | Upgrade
|
| Advertising Expenses | - | 19.61 | 3.05 | 3.43 | 4.05 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.