Multiverse Mining and Exploration Plc (NGX:MULTIVERSE)
Nigeria
· Delayed Price · Currency is NGN 18.45
-2.00 (-9.78%)
At close: Mar 6, 2026
NGX:MULTIVERSE Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 985.67 | 948.45 | 658.34 | 602.33 | 289.24 | Upgrade
|
| Revenue Growth (YoY) | 3.92% | 44.07% | 9.30% | 108.24% | 345.85% | Upgrade
|
| Cost of Revenue | 177.61 | 235.07 | 79.62 | 128.88 | 34.94 | Upgrade
|
| Gross Profit | 808.05 | 713.38 | 578.72 | 473.44 | 254.3 | Upgrade
|
| Selling, General & Admin | 166.4 | 224.98 | 196.59 | 96.15 | 136.1 | Upgrade
|
| Operating Expenses | 238.67 | 224.98 | 196.59 | 148.66 | 136.1 | Upgrade
|
| Operating Income | 569.38 | 488.4 | 382.13 | 324.79 | 118.2 | Upgrade
|
| Interest Expense | - | -82.09 | -94.21 | -109.67 | -120.04 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -0 | -18.58 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 569.38 | 406.3 | 287.92 | 196.54 | -1.84 | Upgrade
|
| Pretax Income | 569.38 | 406.3 | 287.92 | 196.54 | -1.84 | Upgrade
|
| Income Tax Expense | - | 27.83 | 21.93 | 6.78 | -15.87 | Upgrade
|
| Net Income | 569.38 | 378.47 | 265.99 | 189.76 | 14.03 | Upgrade
|
| Net Income to Common | 569.38 | 378.47 | 265.99 | 189.76 | 14.03 | Upgrade
|
| Net Income Growth | 50.44% | 42.29% | 40.17% | 1252.59% | - | Upgrade
|
| Shares Outstanding (Basic) | 419 | 426 | 426 | 426 | 426 | Upgrade
|
| Shares Outstanding (Diluted) | 419 | 426 | 426 | 426 | 426 | Upgrade
|
| Shares Change (YoY) | -1.77% | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.36 | 0.89 | 0.62 | 0.45 | 0.03 | Upgrade
|
| EPS (Diluted) | 1.36 | 0.89 | 0.62 | 0.45 | 0.03 | Upgrade
|
| EPS Growth | 53.15% | 42.29% | 40.17% | 1252.63% | - | Upgrade
|
| Free Cash Flow | 642.53 | 331.87 | 452.99 | 647.62 | 56.23 | Upgrade
|
| Free Cash Flow Per Share | 1.53 | 0.78 | 1.06 | 1.52 | 0.13 | Upgrade
|
| Dividend Per Share | - | - | 0.100 | - | - | Upgrade
|
| Gross Margin | 81.98% | 75.22% | 87.91% | 78.60% | 87.92% | Upgrade
|
| Operating Margin | 57.77% | 51.49% | 58.05% | 53.92% | 40.87% | Upgrade
|
| Profit Margin | 57.77% | 39.90% | 40.40% | 31.50% | 4.85% | Upgrade
|
| Free Cash Flow Margin | 65.19% | 34.99% | 68.81% | 107.52% | 19.44% | Upgrade
|
| EBITDA | 641.66 | 574.13 | 466.69 | 377.29 | 169.12 | Upgrade
|
| EBITDA Margin | 65.10% | 60.53% | 70.89% | 62.64% | 58.47% | Upgrade
|
| D&A For EBITDA | 72.28 | 85.73 | 84.56 | 52.5 | 50.92 | Upgrade
|
| EBIT | 569.38 | 488.4 | 382.13 | 324.79 | 118.2 | Upgrade
|
| EBIT Margin | 57.77% | 51.49% | 58.05% | 53.92% | 40.87% | Upgrade
|
| Effective Tax Rate | - | 6.85% | 7.62% | 3.45% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.