Royal Exchange Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	15,293	15,376	8,267	3,242	5,454	4,528	Upgrade
Market Cap Growth	86.87%	86.00%	155.02%	-40.57%	20.46%	255.75%	Upgrade
Enterprise Value	14,614	15,967	9,118	4,523	7,126	3,903	Upgrade
PE Ratio	16.55	16.64	8.22	-	-	-	Upgrade
PS Ratio	8.49	8.54	4.64	3.25	9.57	11.96	Upgrade
PB Ratio	2.12	2.13	1.32	0.86	2.59	2.25	Upgrade
P/FCF Ratio	13.89	13.97	-	-	4.76	-	Upgrade
P/OCF Ratio	11.97	12.03	-	-	4.72	-	Upgrade
EV/Sales Ratio	8.11	8.87	5.12	4.53	12.51	10.31	Upgrade
EV/EBITDA Ratio	11.49	12.55	7.58	63.04	39.90	14.66	Upgrade
EV/EBIT Ratio	11.62	12.69	7.62	69.28	41.41	14.83	Upgrade
EV/FCF Ratio	13.28	14.51	-	-	6.22	-	Upgrade
Debt / Equity Ratio	0.23	0.23	0.18	0.48	0.26	1.20	Upgrade
Debt / EBITDA Ratio	1.29	1.29	0.93	25.58	3.05	8.94	Upgrade
Debt / FCF Ratio	1.50	1.50	-	-	0.48	-	Upgrade
Net Debt / Equity Ratio	-0.09	-0.09	-0.01	0.36	-0.03	0.89	Upgrade
Net Debt / EBITDA Ratio	-0.53	-0.53	-0.03	19.02	-0.36	6.74	Upgrade
Net Debt / FCF Ratio	-0.62	-0.62	0.09	-1.18	-0.06	-0.23	Upgrade
Quick Ratio	10.94	10.94	1.95	0.51	0.38	0.07	Upgrade
Current Ratio	15.10	15.10	3.76	2.04	1.04	0.79	Upgrade
Asset Turnover	0.17	0.17	0.21	0.13	0.05	0.02	Upgrade
Return on Equity (ROE)	13.72%	13.72%	20.02%	-7.00%	-7.32%	0.25%	Upgrade
Return on Assets (ROA)	7.36%	7.36%	8.66%	0.52%	0.98%	0.71%	Upgrade
Return on Invested Capital (ROIC)	13.79%	15.50%	18.00%	1.58%	4.87%	2.95%	Upgrade
Earnings Yield	6.04%	6.01%	12.17%	-6.36%	-5.30%	-37.48%	Upgrade
FCF Yield	7.20%	7.16%	-4.68%	-35.79%	20.99%	-169.81%	Upgrade
Payout Ratio	-	-	7.92%	-	-	-	Upgrade
Buyback Yield / Dilution	-6.84%	-6.84%	-50.38%	-	-	-	Upgrade

Source: S&P Capital IQ. Insurance template. Financial Sources.