Transnational Corporation of Nigeria Plc (NGX:TRANSCORP)
Nigeria
· Delayed Price · Currency is NGN 51.00
0.00 (0.00%)
At close: Mar 6, 2026
NGX:TRANSCORP Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 544,141 | 407,916 | 196,990 | 133,718 | 111,219 | Upgrade
|
| Revenue Growth (YoY) | 33.40% | 107.08% | 47.32% | 20.23% | 47.76% | Upgrade
|
| Operations & Maintenance | 13,049 | 11,081 | 7,007 | 5,799 | 3,274 | Upgrade
|
| Selling, General & Admin | 42,816 | 30,346 | 15,930 | 12,230 | 9,501 | Upgrade
|
| Depreciation & Amortization | 3,655 | 2,849 | 2,698 | 2,669 | 2,697 | Upgrade
|
| Amortization of Goodwill & Intangibles | 47.43 | 42.4 | 35.78 | 41.1 | 24.97 | Upgrade
|
| Provision for Bad Debts | 14,587 | 10,281 | 2,635 | 677.28 | 1,044 | Upgrade
|
| Other Operating Expenses | 276,266 | 218,393 | 87,671 | 66,717 | 56,254 | Upgrade
|
| Total Operating Expenses | 350,420 | 272,992 | 115,976 | 88,133 | 72,795 | Upgrade
|
| Operating Income | 193,720 | 134,924 | 81,014 | 45,585 | 38,424 | Upgrade
|
| Interest Expense | -18,600 | -18,533 | -16,328 | -12,410 | -12,325 | Upgrade
|
| Interest Income | 2,909 | 3,891 | 2,684 | 599.7 | 283.93 | Upgrade
|
| Net Interest Expense | -15,691 | -14,642 | -13,644 | -11,811 | -12,041 | Upgrade
|
| Currency Exchange Gain (Loss) | -457.95 | 4,346 | -7,731 | -3,879 | -3,788 | Upgrade
|
| Other Non-Operating Income (Expenses) | -1,674 | -1,196 | -698.8 | -636.34 | -876.17 | Upgrade
|
| EBT Excluding Unusual Items | 175,898 | 123,432 | 58,940 | 29,259 | 21,720 | Upgrade
|
| Impairment of Goodwill | - | - | -1,012 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 10,907 | - | - | 1,601 | Upgrade
|
| Gain (Loss) on Sale of Assets | 39.41 | 29.29 | 18.13 | -0.51 | 25.8 | Upgrade
|
| Asset Writedown | 3,566 | 2,300 | 860 | 1,546 | 146.1 | Upgrade
|
| Legal Settlements | - | - | - | -421.31 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 4,506 | Upgrade
|
| Pretax Income | 179,502 | 136,668 | 58,806 | 30,383 | 27,999 | Upgrade
|
| Income Tax Expense | 43,593 | 42,579 | 26,170 | 13,299 | 4,167 | Upgrade
|
| Earnings From Continuing Ops. | 135,910 | 94,089 | 32,636 | 17,084 | 23,831 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | -160.85 | -244.59 | - | Upgrade
|
| Net Income to Company | 135,910 | 94,089 | 32,475 | 16,840 | 23,831 | Upgrade
|
| Minority Interest in Earnings | -50,121 | -42,564 | -16,098 | -9,052 | -9,867 | Upgrade
|
| Net Income | 85,789 | 51,525 | 16,378 | 7,788 | 13,964 | Upgrade
|
| Net Income to Common | 85,789 | 51,525 | 16,378 | 7,788 | 13,964 | Upgrade
|
| Net Income Growth | 66.50% | 214.60% | 110.30% | -44.23% | - | Upgrade
|
| Shares Outstanding (Basic) | 10,162 | 10,162 | 10,162 | 10,162 | 10,162 | Upgrade
|
| Shares Outstanding (Diluted) | 10,162 | 10,162 | 10,162 | 10,162 | 10,162 | Upgrade
|
| EPS (Basic) | 8.44 | 5.07 | 1.61 | 0.77 | 1.37 | Upgrade
|
| EPS (Diluted) | 8.44 | 5.07 | 1.60 | 0.76 | 1.36 | Upgrade
|
| EPS Growth | 66.46% | 216.90% | 110.53% | -44.12% | - | Upgrade
|
| Free Cash Flow | 17,814 | 53,664 | 40,082 | 19,627 | 11,684 | Upgrade
|
| Free Cash Flow Per Share | 1.75 | 5.28 | 3.94 | 1.93 | 1.15 | Upgrade
|
| Dividend Per Share | 2.000 | 1.000 | 0.400 | 0.200 | 0.080 | Upgrade
|
| Dividend Growth | 100.00% | 150.00% | 100.00% | 150.00% | 100.00% | Upgrade
|
| Profit Margin | 15.77% | 12.63% | 8.31% | 5.82% | 12.56% | Upgrade
|
| Free Cash Flow Margin | 3.27% | 13.16% | 20.35% | 14.68% | 10.51% | Upgrade
|
| EBITDA | 211,222 | 144,065 | 89,475 | 52,449 | 45,081 | Upgrade
|
| EBITDA Margin | 38.82% | 35.32% | 45.42% | 39.22% | 40.53% | Upgrade
|
| D&A For EBITDA | 17,501 | 9,141 | 8,461 | 6,864 | 6,657 | Upgrade
|
| EBIT | 193,720 | 134,924 | 81,014 | 45,585 | 38,424 | Upgrade
|
| EBIT Margin | 35.60% | 33.08% | 41.13% | 34.09% | 34.55% | Upgrade
|
| Effective Tax Rate | 24.29% | 31.16% | 44.50% | 43.77% | 14.88% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.