Transnational Corporation Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	461,355	461,355	442,047	352,012	45,932	39,022	Upgrade
Market Cap Growth	1.57%	4.37%	25.58%	666.37%	17.71%	6.67%	Upgrade
Enterprise Value	640,324	628,504	581,004	489,149	195,300	201,506	Upgrade
PE Ratio	5.38	5.38	8.58	21.49	5.90	2.79	Upgrade
PS Ratio	0.85	0.85	1.08	1.79	0.34	0.35	Upgrade
PB Ratio	1.31	1.31	1.84	1.88	0.30	0.27	Upgrade
P/FCF Ratio	25.90	25.90	8.24	8.78	2.34	3.34	Upgrade
P/OCF Ratio	11.77	11.78	5.64	6.28	1.23	1.44	Upgrade
EV/Sales Ratio	1.18	1.16	1.42	2.48	1.46	1.81	Upgrade
EV/EBITDA Ratio	3.03	2.98	4.03	5.47	3.72	4.47	Upgrade
EV/EBIT Ratio	3.31	3.24	4.31	6.04	4.28	5.24	Upgrade
EV/FCF Ratio	35.94	35.28	10.83	12.20	9.95	17.25	Upgrade
Debt / Equity Ratio	0.21	0.21	0.37	0.55	0.68	0.73	Upgrade
Debt / EBITDA Ratio	0.36	0.36	0.61	1.15	1.99	2.36	Upgrade
Debt / FCF Ratio	4.24	4.24	1.65	2.58	5.33	9.11	Upgrade
Net Debt / Equity Ratio	0.15	0.15	0.29	0.46	0.62	0.63	Upgrade
Net Debt / EBITDA Ratio	0.25	0.25	0.49	0.97	1.82	2.04	Upgrade
Net Debt / FCF Ratio	3.01	3.01	1.32	2.17	4.85	7.89	Upgrade
Quick Ratio	1.12	1.12	0.83	0.64	0.46	0.42	Upgrade
Current Ratio	1.14	1.14	0.85	0.68	0.51	0.45	Upgrade
Asset Turnover	0.62	0.62	0.64	0.41	0.31	0.30	Upgrade
Return on Equity (ROE)	45.79%	45.79%	44.02%	19.08%	11.35%	19.72%	Upgrade
Return on Assets (ROA)	13.81%	13.81%	13.16%	10.41%	6.64%	6.53%	Upgrade
Return on Capital Employed (ROCE)	38.80%	38.80%	39.30%	29.50%	18.80%	17.40%	Upgrade
Earnings Yield	18.59%	18.59%	11.66%	4.65%	16.96%	35.79%	Upgrade
FCF Yield	3.86%	3.86%	12.14%	11.39%	42.73%	29.94%	Upgrade
Dividend Yield	4.26%	4.56%	2.43%	1.28%	5.08%	2.44%	Upgrade
Payout Ratio	35.37%	35.37%	52.30%	51.23%	64.56%	24.30%	Upgrade
Total Shareholder Return	4.26%	4.56%	2.43%	1.28%	5.08%	2.44%	Upgrade

Source: S&P Capital IQ. Utility template. Financial Sources.