Coronation Insurance Plc (NGX:WAPIC)
Nigeria
· Delayed Price · Currency is NGN 3.250
-0.200 (-5.80%)
At close: Mar 6, 2026
Coronation Insurance Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 71,127 | 49,474 | 24,566 | 11,120 | 8,751 | Upgrade
|
| Total Interest & Dividend Income | 4,146 | 2,774 | 1,959 | 1,096 | 1,644 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,296 | -1,378 | -866.12 | -1,057 | 134.73 | Upgrade
|
| Other Revenue | -15,215 | - | - | - | 915.49 | Upgrade
|
| Total Revenue | 61,354 | 50,871 | 25,659 | 11,158 | 11,446 | Upgrade
|
| Revenue Growth (YoY) | 20.61% | 98.26% | 129.95% | -2.51% | 9.65% | Upgrade
|
| Policy Benefits | 44,998 | 43,987 | 24,479 | 11,519 | 5,708 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | - | 2,710 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | - | 182.76 | Upgrade
|
| Depreciation & Amortization | - | - | - | - | 431.95 | Upgrade
|
| Selling, General & Administrative | - | - | - | - | 2,982 | Upgrade
|
| Provision for Bad Debts | - | - | - | - | 39.26 | Upgrade
|
| Other Operating Expenses | 7,250 | 5,530 | 568.5 | 933.78 | 579.87 | Upgrade
|
| Total Operating Expenses | 52,247 | 49,517 | 25,048 | 12,453 | 14,148 | Upgrade
|
| Operating Income | 9,107 | 1,354 | 611.17 | -1,294 | -2,702 | Upgrade
|
| Interest Expense | - | - | - | - | -54.95 | Upgrade
|
| Earnings From Equity Investments | 557.67 | 3,041 | 675.96 | -2,235 | 501.43 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 8,002 | 2,071 | 1,714 | 634.82 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 311.76 | -75.82 | - | -261.84 | Upgrade
|
| EBT Excluding Unusual Items | 9,665 | 12,710 | 3,282 | -1,816 | -1,883 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 18.2 | Upgrade
|
| Asset Writedown | - | - | - | - | -247.71 | Upgrade
|
| Other Unusual Items | - | 1,102 | -1,065 | - | - | Upgrade
|
| Pretax Income | 9,665 | 13,811 | 2,217 | -1,816 | -2,112 | Upgrade
|
| Income Tax Expense | 2,548 | 1,900 | 398.11 | 151.96 | 470.39 | Upgrade
|
| Net Income | 7,116 | 11,911 | 1,819 | -1,968 | -2,583 | Upgrade
|
| Net Income to Common | 7,116 | 11,911 | 1,819 | -1,968 | -2,583 | Upgrade
|
| Net Income Growth | -40.25% | 554.81% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 23,992 | 23,921 | 23,921 | 23,921 | 23,921 | Upgrade
|
| Shares Outstanding (Diluted) | 23,992 | 23,921 | 23,921 | 23,921 | 23,921 | Upgrade
|
| Shares Change (YoY) | 0.30% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.30 | 0.50 | 0.08 | -0.08 | -0.11 | Upgrade
|
| EPS (Diluted) | 0.30 | 0.50 | 0.08 | -0.08 | -0.11 | Upgrade
|
| EPS Growth | -40.43% | 554.81% | - | - | - | Upgrade
|
| Free Cash Flow | 4,019 | 20,356 | 8,132 | -1,318 | -1,831 | Upgrade
|
| Free Cash Flow Per Share | 0.17 | 0.85 | 0.34 | -0.06 | -0.08 | Upgrade
|
| Operating Margin | 14.84% | 2.66% | 2.38% | -11.60% | -23.61% | Upgrade
|
| Profit Margin | 11.60% | 23.41% | 7.09% | -17.63% | -22.56% | Upgrade
|
| Free Cash Flow Margin | 6.55% | 40.02% | 31.69% | -11.81% | -15.99% | Upgrade
|
| EBITDA | 10,069 | 2,614 | 1,054 | -1,001 | -2,273 | Upgrade
|
| EBITDA Margin | 16.41% | 5.14% | 4.11% | -8.97% | -19.86% | Upgrade
|
| D&A For EBITDA | 962.2 | 1,260 | 443.32 | 293.89 | 429.17 | Upgrade
|
| EBIT | 9,107 | 1,354 | 611.17 | -1,294 | -2,702 | Upgrade
|
| EBIT Margin | 14.84% | 2.66% | 2.38% | -11.60% | -23.61% | Upgrade
|
| Effective Tax Rate | 26.37% | 13.76% | 17.96% | - | - | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.