NMSE:LHN Ratios and Metrics

Market cap in millions NAD. Fiscal year is January - December.

Millions NAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Apr '26 Apr 22, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	2,674	2,499	1,978	1,496	980	1,329	Upgrade
Market Cap Growth	167.47%	26.30%	32.23%	52.69%	-26.30%	-19.10%	Upgrade
Last Close Price	5.35	3.83	2.56	1.57	0.82	0.89	Upgrade
PE Ratio	6.38	5.97	5.60	4.27	3.23	4.14	Upgrade
PS Ratio	3.06	2.86	2.67	2.01	1.36	2.08	Upgrade
PB Ratio	0.96	0.90	0.72	0.54	0.36	0.51	Upgrade
P/FCF Ratio	61.95	57.88	3.56	126.43	-	-	Upgrade
P/OCF Ratio	51.29	47.92	3.54	71.98	-	-	Upgrade
Debt / Equity Ratio	1.06	1.06	1.15	0.94	0.81	0.56	Upgrade
Debt / FCF Ratio	68.03	68.03	5.66	220.58	-	-	Upgrade
Net Debt / Equity Ratio	0.80	0.80	0.89	0.83	0.70	0.38	Upgrade
Net Debt / FCF Ratio	51.40	51.40	4.37	195.70	-4.23	-3.31	Upgrade
Return on Equity (ROE)	15.16%	15.16%	12.78%	12.75%	11.43%	12.86%	Upgrade
Return on Assets (ROA)	6.02%	6.02%	5.52%	6.08%	6.12%	8.21%	Upgrade
Earnings Yield	15.66%	16.76%	17.86%	23.42%	30.95%	24.14%	Upgrade
FCF Yield	1.61%	1.73%	28.11%	0.79%	-45.97%	-22.27%	Upgrade
Dividend Yield	17.58%	21.88%	27.59%	44.72%	55.43%	25.41%	Upgrade
Payout Ratio	91.05%	91.05%	112.04%	78.08%	63.42%	35.06%	Upgrade
Total Shareholder Return	17.58%	21.88%	27.59%	44.72%	55.43%	25.41%	Upgrade

Source: S&P Capital IQ. Banks template. Financial Sources.