Nictus Holdings Limited (NMSE:NHL)
Namibia
· Delayed Price · Currency is NAD · Price in ZAR 3.400
0.00 (0.00%)
At close: Nov 13, 2025
Nictus Holdings Income Statement
Financials in millions NAD. Fiscal year is July - June.
Millions NAD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | 2021 - 2017 |
| Operating Revenue | 1,068 | 977.18 | 921.48 | 859.75 | 690.19 | 666.6 | Upgrade
|
| Other Revenue | 39.33 | 39.33 | 28.72 | 12.57 | 46.51 | 45.08 | Upgrade
|
| Revenue | 1,107 | 1,017 | 950.2 | 872.33 | 736.69 | 711.68 | Upgrade
|
| Revenue Growth (YoY) | 11.57% | 6.98% | 8.93% | 18.41% | 3.52% | 8.38% | Upgrade
|
| Cost of Revenue | 834.73 | 760.81 | 726.96 | 692.39 | 519.21 | 493.3 | Upgrade
|
| Gross Profit | 272.69 | 255.69 | 223.24 | 179.94 | 217.48 | 218.38 | Upgrade
|
| Selling, General & Admin | 261.19 | 239.51 | 206.16 | 181.15 | 205.6 | 200.9 | Upgrade
|
| Other Operating Expenses | 58.8 | 38.71 | 7.02 | -11.23 | -8.77 | -20.18 | Upgrade
|
| Operating Expenses | 319.99 | 278.23 | 213.18 | 169.93 | 196.83 | 180.72 | Upgrade
|
| Operating Income | -47.3 | -22.53 | 10.06 | 10.01 | 20.65 | 37.67 | Upgrade
|
| Interest Expense | -6.19 | -5.65 | -7.45 | -6.63 | -5.42 | -5.8 | Upgrade
|
| Interest & Investment Income | 129.99 | 100.86 | 66.72 | 39.65 | 22.06 | 21.77 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.01 | -0.01 | -0.09 | 0.04 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 76.5 | 72.67 | 69.23 | 43.07 | 37.29 | 53.64 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.01 | 0.01 | -0 | 0.02 | 0.01 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.86 | 0.86 | 0.3 | -0.1 | -0.04 | - | Upgrade
|
| Asset Writedown | 0.52 | 0.52 | 2.39 | - | -7.71 | -8.2 | Upgrade
|
| Pretax Income | 77.89 | 74.06 | 71.92 | 42.99 | 41.14 | 45.44 | Upgrade
|
| Income Tax Expense | 13.78 | 15.21 | 14.84 | 4.23 | 6.87 | 9.49 | Upgrade
|
| Net Income | 64.11 | 58.85 | 57.07 | 38.76 | 34.27 | 35.94 | Upgrade
|
| Net Income to Common | 64.11 | 58.85 | 57.07 | 38.76 | 34.27 | 35.94 | Upgrade
|
| Net Income Growth | 2.48% | 3.11% | 47.27% | 13.10% | -4.66% | 98.06% | Upgrade
|
| Shares Outstanding (Basic) | 53 | 53 | 53 | 53 | 52 | 52 | Upgrade
|
| Shares Outstanding (Diluted) | 53 | 53 | 53 | 53 | 52 | 52 | Upgrade
|
| Shares Change (YoY) | - | - | - | 1.87% | - | - | Upgrade
|
| EPS (Basic) | 1.20 | 1.10 | 1.07 | 0.73 | 0.65 | 0.69 | Upgrade
|
| EPS (Diluted) | 1.20 | 1.10 | 1.07 | 0.73 | 0.65 | 0.69 | Upgrade
|
| EPS Growth | 2.49% | 3.11% | 47.27% | 11.02% | -4.66% | 98.06% | Upgrade
|
| Free Cash Flow | 405.48 | 375.89 | 522.79 | 105.27 | 71.92 | 199.3 | Upgrade
|
| Free Cash Flow Per Share | 7.59 | 7.03 | 9.78 | 1.97 | 1.37 | 3.80 | Upgrade
|
| Dividend Per Share | 0.250 | 0.250 | 0.350 | 0.260 | 0.208 | - | Upgrade
|
| Dividend Growth | -28.57% | -28.57% | 34.62% | 25.00% | - | - | Upgrade
|
| Gross Margin | 24.62% | 25.15% | 23.49% | 20.63% | 29.52% | 30.69% | Upgrade
|
| Operating Margin | -4.27% | -2.22% | 1.06% | 1.15% | 2.80% | 5.29% | Upgrade
|
| Profit Margin | 5.79% | 5.79% | 6.01% | 4.44% | 4.65% | 5.05% | Upgrade
|
| Free Cash Flow Margin | 36.61% | 36.98% | 55.02% | 12.07% | 9.76% | 28.00% | Upgrade
|
| EBITDA | -34.74 | -10.73 | 20.36 | 17.69 | 25.97 | 42.16 | Upgrade
|
| EBITDA Margin | -3.14% | -1.05% | 2.14% | 2.03% | 3.52% | 5.92% | Upgrade
|
| D&A For EBITDA | 12.56 | 11.81 | 10.31 | 7.69 | 5.32 | 4.49 | Upgrade
|
| EBIT | -47.3 | -22.53 | 10.06 | 10.01 | 20.65 | 37.67 | Upgrade
|
| EBIT Margin | -4.27% | -2.22% | 1.06% | 1.15% | 2.80% | 5.29% | Upgrade
|
| Effective Tax Rate | 17.70% | 20.54% | 20.64% | 9.84% | 16.71% | 20.89% | Upgrade
|
| Revenue as Reported | 1,017 | 1,017 | 950.2 | 872.33 | 736.69 | 711.68 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.