Paratus Namibia Holdings Limited (NMSE:PNH)
Namibia
· Delayed Price · Currency is NAD · Price in ZAR 12.35
0.00 (0.00%)
At close: Apr 23, 2026
Paratus Namibia Holdings Income Statement
Financials in millions NAD. Fiscal year is July - June.
Millions NAD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2017 |
| Operating Revenue | 651.79 | 568.87 | 471.88 | 404.86 | 340.56 | Upgrade
|
| Revenue | 651.79 | 568.87 | 471.88 | 404.86 | 340.56 | Upgrade
|
| Revenue Growth (YoY) | 14.58% | 20.55% | 16.55% | 18.88% | 161.88% | Upgrade
|
| Cost of Revenue | 341.02 | 278.7 | 226.8 | 190.73 | 160.2 | Upgrade
|
| Gross Profit | 310.77 | 290.16 | 245.08 | 214.13 | 180.36 | Upgrade
|
| Selling, General & Admin | 232.85 | 180.19 | 160.22 | 147.36 | 132.43 | Upgrade
|
| Other Operating Expenses | -0.2 | -0.78 | -1.17 | -0.87 | -0.46 | Upgrade
|
| Operating Expenses | 240.65 | 181.82 | 159.98 | 147.09 | 131.97 | Upgrade
|
| Operating Income | 70.11 | 108.35 | 85.1 | 67.04 | 48.4 | Upgrade
|
| Interest Expense | -43.22 | -40.43 | -52.79 | -22.49 | -6.16 | Upgrade
|
| Interest & Investment Income | 36.59 | 0.1 | 0.04 | 0.01 | 0.06 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.31 | 4.22 | -1.34 | 0 | -1.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -31.85 | -32.99 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 27.32 | 39.25 | 31.01 | 44.57 | 41.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | 0.2 | -0.02 | -0.01 | 0.08 | Upgrade
|
| Asset Writedown | - | - | - | -4.73 | - | Upgrade
|
| Pretax Income | 27.64 | 39.44 | 30.99 | 39.83 | 42.25 | Upgrade
|
| Income Tax Expense | 1.08 | 13.2 | 11.36 | 18.1 | 13.27 | Upgrade
|
| Earnings From Continuing Operations | 26.56 | 26.24 | 19.63 | 21.73 | 28.98 | Upgrade
|
| Minority Interest in Earnings | -0.56 | -0.36 | -0.8 | -0.41 | -0.04 | Upgrade
|
| Net Income | 26 | 25.88 | 18.83 | 21.32 | 28.94 | Upgrade
|
| Net Income to Common | 26 | 25.88 | 18.83 | 21.32 | 28.94 | Upgrade
|
| Net Income Growth | 0.45% | 37.49% | -11.71% | -26.32% | 51.75% | Upgrade
|
| Shares Outstanding (Basic) | 99 | 54 | 49 | 49 | 48 | Upgrade
|
| Shares Outstanding (Diluted) | 99 | 54 | 49 | 49 | 48 | Upgrade
|
| Shares Change (YoY) | 81.49% | 11.85% | - | 0.70% | 35.63% | Upgrade
|
| EPS (Basic) | 0.26 | 0.47 | 0.39 | 0.44 | 0.60 | Upgrade
|
| EPS (Diluted) | 0.26 | 0.47 | 0.39 | 0.44 | 0.60 | Upgrade
|
| EPS Growth | -44.65% | 22.92% | -11.71% | -26.83% | 11.88% | Upgrade
|
| Free Cash Flow | -95.44 | -40 | -94.01 | -162.85 | -85.85 | Upgrade
|
| Free Cash Flow Per Share | -0.96 | -0.73 | -1.93 | -3.34 | -1.77 | Upgrade
|
| Dividend Per Share | 0.050 | 0.150 | 0.200 | 0.200 | 0.200 | Upgrade
|
| Dividend Growth | -66.67% | -25.00% | - | - | 166.67% | Upgrade
|
| Gross Margin | 47.68% | 51.01% | 51.94% | 52.89% | 52.96% | Upgrade
|
| Operating Margin | 10.76% | 19.05% | 18.04% | 16.56% | 14.21% | Upgrade
|
| Profit Margin | 3.99% | 4.55% | 3.99% | 5.27% | 8.50% | Upgrade
|
| Free Cash Flow Margin | -14.64% | -7.03% | -19.92% | -40.23% | -25.21% | Upgrade
|
| EBITDA | 202.56 | 217.98 | 163.14 | 119.24 | 91.65 | Upgrade
|
| EBITDA Margin | 31.08% | 38.32% | 34.57% | 29.45% | 26.91% | Upgrade
|
| D&A For EBITDA | 132.44 | 109.63 | 78.04 | 52.2 | 43.26 | Upgrade
|
| EBIT | 70.11 | 108.35 | 85.1 | 67.04 | 48.4 | Upgrade
|
| EBIT Margin | 10.76% | 19.05% | 18.04% | 16.56% | 14.21% | Upgrade
|
| Effective Tax Rate | 3.92% | 33.47% | 36.66% | 45.44% | 31.41% | Upgrade
|
| Advertising Expenses | 19.97 | 11.63 | 10.92 | 8.38 | 7.22 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.