Adani Green Energy Limited (NSE:ADANIGREEN)
1,244.80
-5.15 (-0.41%)
Apr 29, 2026, 3:29 PM IST
Adani Green Energy Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | 2021 - 2017 |
| Operating Revenue | 123,260 | 112,120 | 92,200 | 77,760 | 51,330 | Upgrade
|
| Other Revenue | 6,020 | 1,390 | 240 | 150 | 100 | Upgrade
|
| Revenue | 129,280 | 113,510 | 92,440 | 77,910 | 51,430 | Upgrade
|
| Revenue Growth (YoY) | 13.89% | 22.79% | 18.65% | 51.49% | 64.37% | Upgrade
|
| Operations & Maintenance | - | 2,800 | 2,560 | 2,010 | 1,390 | Upgrade
|
| Selling, General & Admin | - | 240 | 170 | 50 | 70 | Upgrade
|
| Depreciation & Amortization | 33,720 | 24,980 | 19,030 | 13,000 | 8,490 | Upgrade
|
| Other Operating Expenses | 21,600 | 20,030 | 16,030 | 20,400 | 14,720 | Upgrade
|
| Total Operating Expenses | 55,320 | 48,050 | 37,790 | 35,460 | 24,670 | Upgrade
|
| Operating Income | 73,960 | 65,460 | 54,650 | 42,450 | 26,760 | Upgrade
|
| Interest Expense | -64,840 | -56,280 | -44,660 | -32,940 | -23,750 | Upgrade
|
| Interest Income | - | 7,930 | 9,170 | 6,070 | 3,670 | Upgrade
|
| Net Interest Expense | -64,840 | -48,350 | -35,490 | -26,870 | -20,080 | Upgrade
|
| Income (Loss) on Equity Investments | 4,170 | 4,440 | 2,890 | 590 | 10 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 110 | 610 | -5,590 | 290 | Upgrade
|
| Other Non-Operating Income (Expenses) | 8,910 | 1,740 | -5,120 | 5,150 | -2,360 | Upgrade
|
| EBT Excluding Unusual Items | 22,200 | 23,400 | 17,540 | 15,730 | 4,620 | Upgrade
|
| Total Merger & Restructuring Charges | - | - | - | - | -420 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1,530 | 870 | 350 | 120 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -120 | -210 | -390 | -20 | Upgrade
|
| Other Unusual Items | -2,190 | -2,660 | -1,490 | -1,430 | 1,230 | Upgrade
|
| Pretax Income | 20,010 | 22,150 | 16,710 | 14,260 | 5,530 | Upgrade
|
| Income Tax Expense | 140 | 2,140 | 4,110 | 4,530 | 640 | Upgrade
|
| Earnings From Continuing Ops. | 19,870 | 20,010 | 12,600 | 9,730 | 4,890 | Upgrade
|
| Minority Interest in Earnings | -3,350 | -5,570 | -1,600 | 10 | - | Upgrade
|
| Net Income | 16,520 | 14,440 | 11,000 | 9,740 | 4,890 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 1,170 | 1,170 | 1,170 | 1,100 | Upgrade
|
| Net Income to Common | 16,520 | 13,270 | 9,830 | 8,570 | 3,790 | Upgrade
|
| Net Income Growth | 14.40% | 31.27% | 12.94% | 99.18% | 132.86% | Upgrade
|
| Shares Outstanding (Basic) | 1,712 | 1,584 | 1,584 | 1,582 | 1,564 | Upgrade
|
| Shares Outstanding (Diluted) | 1,712 | 1,584 | 1,586 | 1,582 | 1,564 | Upgrade
|
| Shares Change (YoY) | 8.07% | -0.11% | 0.25% | 1.14% | - | Upgrade
|
| EPS (Basic) | 9.65 | 8.38 | 6.21 | 5.42 | 2.42 | Upgrade
|
| EPS (Diluted) | 9.65 | 8.37 | 6.20 | 5.41 | 2.42 | Upgrade
|
| EPS Growth | 15.29% | 35.00% | 14.60% | 123.25% | 254.21% | Upgrade
|
| Free Cash Flow | -159,620 | -164,120 | -80,600 | 38,890 | -117,320 | Upgrade
|
| Free Cash Flow Per Share | -93.24 | -103.61 | -50.83 | 24.59 | -75.01 | Upgrade
|
| Profit Margin | 12.78% | 11.69% | 10.63% | 11.00% | 7.37% | Upgrade
|
| Free Cash Flow Margin | -123.47% | -144.59% | -87.19% | 49.92% | -228.12% | Upgrade
|
| EBITDA | 107,680 | 89,560 | 72,750 | 54,360 | 34,940 | Upgrade
|
| EBITDA Margin | 83.29% | 78.90% | 78.70% | 69.77% | 67.94% | Upgrade
|
| D&A For EBITDA | 33,720 | 24,100 | 18,100 | 11,910 | 8,180 | Upgrade
|
| EBIT | 73,960 | 65,460 | 54,650 | 42,450 | 26,760 | Upgrade
|
| EBIT Margin | 57.21% | 57.67% | 59.12% | 54.49% | 52.03% | Upgrade
|
| Effective Tax Rate | 0.70% | 9.66% | 24.60% | 31.77% | 11.57% | Upgrade
|
| Revenue as Reported | 138,190 | 124,220 | 105,210 | 86,170 | 55,770 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.