Auri Grow India Limited (NSE:AURIGROW)
0.220
+0.010 (4.76%)
Mar 10, 2026, 3:28 PM IST
Auri Grow India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2017 |
| Operating Revenue | 829.5 | 1,756 | 167.63 | 35.23 | 353.29 | 323.96 | Upgrade
|
| Revenue | 829.5 | 1,756 | 167.63 | 35.23 | 353.29 | 323.96 | Upgrade
|
| Revenue Growth (YoY) | -32.61% | 947.28% | 375.85% | -90.03% | 9.05% | -37.94% | Upgrade
|
| Cost of Revenue | 810.7 | 1,646 | 151.06 | 18.83 | 329.03 | 316.26 | Upgrade
|
| Gross Profit | 18.81 | 109.21 | 16.57 | 16.39 | 24.26 | 7.7 | Upgrade
|
| Selling, General & Admin | 2.9 | 3.02 | 1.34 | 1.64 | 2.14 | 3.51 | Upgrade
|
| Other Operating Expenses | -36.83 | 3.83 | 7.14 | 34 | 7.88 | 7.51 | Upgrade
|
| Operating Expenses | -32.94 | 10.55 | 13.92 | 38.75 | 12.31 | 13.25 | Upgrade
|
| Operating Income | 51.74 | 98.67 | 2.66 | -22.36 | 11.95 | -5.55 | Upgrade
|
| Interest Expense | -2.14 | -1.27 | -2.2 | -4.06 | -7.09 | -4.62 | Upgrade
|
| Interest & Investment Income | 0.18 | 0.18 | 3.86 | 7.84 | 6.72 | 5.5 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.06 | -4.86 | -0 | -0.39 | -0.68 | -0.21 | Upgrade
|
| EBT Excluding Unusual Items | 44.72 | 92.72 | 4.31 | -18.96 | 10.89 | -4.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.19 | -0.19 | 8.54 | - | - | - | Upgrade
|
| Pretax Income | 44.53 | 92.53 | 12.85 | -18.96 | 10.89 | -4.88 | Upgrade
|
| Income Tax Expense | 9.99 | 20.81 | 7.76 | -4.93 | 2.69 | -1.12 | Upgrade
|
| Net Income | 34.54 | 71.71 | 5.09 | -14.03 | 8.2 | -3.76 | Upgrade
|
| Net Income to Common | 34.54 | 71.71 | 5.09 | -14.03 | 8.2 | -3.76 | Upgrade
|
| Net Income Growth | -32.90% | 1310.31% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | - | 896 | 666 | 234 | 222 | 222 | Upgrade
|
| Shares Outstanding (Diluted) | - | 896 | 666 | 234 | 222 | 222 | Upgrade
|
| Shares Change (YoY) | - | 34.55% | 184.90% | 5.30% | - | - | Upgrade
|
| EPS (Basic) | - | 0.08 | 0.01 | -0.06 | 0.04 | -0.02 | Upgrade
|
| EPS (Diluted) | - | 0.08 | 0.01 | -0.06 | 0.04 | -0.02 | Upgrade
|
| EPS Growth | - | 948.20% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | -1,059 | -461.03 | 41.6 | -5.56 | -17.71 | Upgrade
|
| Free Cash Flow Per Share | - | -1.18 | -0.69 | 0.18 | -0.03 | -0.08 | Upgrade
|
| Gross Margin | 2.27% | 6.22% | 9.88% | 46.54% | 6.87% | 2.38% | Upgrade
|
| Operating Margin | 6.24% | 5.62% | 1.58% | -63.46% | 3.38% | -1.71% | Upgrade
|
| Profit Margin | 4.16% | 4.08% | 3.03% | -39.83% | 2.32% | -1.16% | Upgrade
|
| Free Cash Flow Margin | - | -60.31% | -275.03% | 118.09% | -1.57% | -5.46% | Upgrade
|
| EBITDA | 54.13 | 102.36 | 8.09 | -19.24 | 14.24 | -3.31 | Upgrade
|
| EBITDA Margin | 6.53% | 5.83% | 4.83% | -54.62% | 4.03% | -1.02% | Upgrade
|
| D&A For EBITDA | 2.39 | 3.7 | 5.44 | 3.11 | 2.29 | 2.24 | Upgrade
|
| EBIT | 51.74 | 98.67 | 2.66 | -22.36 | 11.95 | -5.55 | Upgrade
|
| EBIT Margin | 6.24% | 5.62% | 1.58% | -63.46% | 3.38% | -1.71% | Upgrade
|
| Effective Tax Rate | 22.44% | 22.49% | 60.42% | - | 24.72% | - | Upgrade
|
| Revenue as Reported | 868.65 | 1,795 | 180.03 | 43.48 | 360.14 | 330.12 | Upgrade
|
| Advertising Expenses | - | 0.08 | 0.17 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.