Baweja Studios Limited (NSE:BAWEJA)
India
· Delayed Price · Currency is INR 35.95
-1.35 (-3.62%)
Apr 29, 2026, 2:42 PM IST
Baweja Studios Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Revenue | 788.83 | 755.74 | 642.97 | 737.91 | 407.1 | 194.45 |
| Revenue Growth (YoY) | 36.43% | 17.54% | -12.86% | 81.26% | 109.36% | - |
| Cost of Revenue | 636.36 | 590.33 | 502.37 | 626.97 | 349.33 | 53.56 |
| Gross Profit | 152.47 | 165.42 | 140.6 | 110.93 | 57.77 | 140.89 |
| Selling, General & Admin | 9.71 | 9.52 | 10.47 | 10.19 | 4.27 | 1.95 |
| Other Operating Expenses | 13.28 | 16.81 | 14.84 | 9.48 | 9.73 | 17.84 |
| Operating Expenses | 33.66 | 38.41 | 32.18 | 22.94 | 15.08 | 20.09 |
| Operating Income | 118.8 | 127.01 | 108.43 | 87.99 | 42.69 | 120.8 |
| Interest Expense | -21.27 | -9.85 | -6.43 | -3.19 | -2.31 | -0.7 |
| Interest & Investment Income | - | - | - | 4.66 | 2.26 | 0.66 |
| Currency Exchange Gain (Loss) | -1.62 | -1.62 | -1.03 | 1.21 | - | - |
| Other Non Operating Income (Expenses) | -4.9 | -3.46 | 6.36 | 17.03 | -0.17 | 0.23 |
| EBT Excluding Unusual Items | 91.01 | 112.08 | 107.33 | 107.7 | 42.47 | 121 |
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.4 | -5.23 |
| Gain (Loss) on Sale of Assets | - | - | - | 0.01 | - | - |
| Other Unusual Items | - | - | - | -0.76 | -1.19 | - |
| Pretax Income | 91.01 | 112.08 | 107.33 | 106.96 | 40.88 | 115.77 |
| Income Tax Expense | 23.29 | 29.25 | 25.1 | 27.27 | 13.28 | 39.31 |
| Net Income | 67.72 | 82.83 | 82.23 | 79.69 | 27.59 | 76.46 |
| Net Income to Common | 67.72 | 82.83 | 82.23 | 79.69 | 27.59 | 76.46 |
| Net Income Growth | -1.67% | 0.73% | 3.18% | 188.80% | -63.91% | - |
| Shares Outstanding (Basic) | 19 | 18 | 15 | 10 | 10 | 10 |
| Shares Outstanding (Diluted) | 19 | 18 | 15 | 10 | 10 | 10 |
| Shares Change (YoY) | 8.57% | 22.26% | 48.02% | 4.17% | - | - |
| EPS (Basic) | 3.66 | 4.49 | 5.46 | 7.83 | 2.82 | 7.82 |
| EPS (Diluted) | 3.66 | 4.49 | 5.46 | 7.83 | 2.82 | 7.82 |
| EPS Growth | -9.43% | -17.61% | -30.29% | 177.54% | -63.94% | - |
| Free Cash Flow | -243.3 | -695.57 | -226.39 | 26.4 | -11.9 | 3.21 |
| Free Cash Flow Per Share | -13.13 | -37.75 | -15.02 | 2.59 | -1.22 | 0.33 |
| Gross Margin | 19.33% | 21.89% | 21.87% | 15.03% | 14.19% | 72.45% |
| Operating Margin | 15.06% | 16.80% | 16.86% | 11.92% | 10.49% | 62.12% |
| Profit Margin | 8.58% | 10.96% | 12.79% | 10.80% | 6.78% | 39.32% |
| Free Cash Flow Margin | -30.84% | -92.04% | -35.21% | 3.58% | -2.92% | 1.65% |
| EBITDA | 129.48 | 139.09 | 115.3 | 91.26 | 43.78 | 121.1 |
| EBITDA Margin | 16.41% | 18.40% | 17.93% | 12.37% | 10.75% | 62.28% |
| D&A For EBITDA | 10.68 | 12.08 | 6.87 | 3.27 | 1.08 | 0.3 |
| EBIT | 118.8 | 127.01 | 108.43 | 87.99 | 42.69 | 120.8 |
| EBIT Margin | 15.06% | 16.80% | 16.86% | 11.92% | 10.49% | 62.12% |
| Effective Tax Rate | 25.60% | 26.10% | 23.39% | 25.49% | 32.50% | 33.95% |
| Revenue as Reported | 794.37 | 762.72 | 651.33 | 762.83 | 409.68 | 195.41 |
Source: S&P Capital IQ. Standard template. Financial Sources.