Capri Global Capital Limited (NSE:CGCL)
161.24
+4.41 (2.81%)
At close: Mar 6, 2026
Capri Global Capital Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 33,759 | 26,058 | 18,229 | 11,682 | 8,397 | 6,736 | Upgrade
|
| Total Interest Expense | 15,835 | 12,678 | 8,335 | 5,311 | 3,308 | 2,887 | Upgrade
|
| Net Interest Income | 17,924 | 13,380 | 9,893 | 6,371 | 5,089 | 3,849 | Upgrade
|
| Commissions and Fees | 3,935 | 3,279 | 2,306 | 1,541 | 506.77 | 20.74 | Upgrade
|
| Other Revenue | 4,025 | 2,323 | 2,069 | 1,045 | 660.84 | 444.5 | Upgrade
|
| Revenue Before Loan Losses | 25,884 | 18,982 | 14,268 | 8,957 | 6,256 | 4,315 | Upgrade
|
| Provision for Loan Losses | 1,542 | 1,008 | 913.66 | 650.87 | 1,056 | - | Upgrade
|
| Revenue | 24,342 | 17,974 | 13,355 | 8,306 | 5,200 | 4,315 | Upgrade
|
| Revenue Growth (YoY) | 48.13% | 34.59% | 60.78% | 59.74% | 20.52% | 4.12% | Upgrade
|
| Salaries & Employee Benefits | 9,063 | 7,430 | 6,237 | 4,061 | 1,746 | 993.79 | Upgrade
|
| Cost of Services Provided | 1,669 | 1,661 | 1,335 | 379.34 | 248.3 | 22.3 | Upgrade
|
| Other Operating Expenses | 1,274 | 1,471 | 1,215 | 729.68 | 389.85 | 781.95 | Upgrade
|
| Total Operating Expenses | 13,081 | 11,579 | 9,665 | 5,609 | 2,483 | 1,965 | Upgrade
|
| Operating Income | 11,261 | 6,396 | 3,689 | 2,697 | 2,717 | 2,349 | Upgrade
|
| EBT Excluding Unusual Items | 11,204 | 6,338 | 3,653 | 2,679 | 2,724 | 2,354 | Upgrade
|
| Pretax Income | 11,199 | 6,333 | 3,656 | 2,683 | 2,726 | 2,357 | Upgrade
|
| Income Tax Expense | 2,758 | 1,548 | 862.34 | 636.3 | 675.82 | 587.58 | Upgrade
|
| Net Income | 8,441 | 4,785 | 2,794 | 2,047 | 2,050 | 1,770 | Upgrade
|
| Net Income to Common | 8,441 | 4,785 | 2,794 | 2,047 | 2,050 | 1,770 | Upgrade
|
| Net Income Growth | 120.17% | 71.27% | 36.53% | -0.19% | 15.87% | 9.75% | Upgrade
|
| Shares Outstanding (Basic) | 901 | 825 | 824 | 804 | 702 | 701 | Upgrade
|
| Shares Outstanding (Diluted) | 903 | 829 | 832 | 806 | 709 | 706 | Upgrade
|
| Shares Change (YoY) | 10.06% | -0.27% | 3.20% | 13.58% | 0.49% | 0.18% | Upgrade
|
| EPS (Basic) | 9.37 | 5.80 | 3.39 | 2.55 | 2.92 | 2.52 | Upgrade
|
| EPS (Diluted) | 9.35 | 5.77 | 3.36 | 2.54 | 2.89 | 2.51 | Upgrade
|
| EPS Growth | 100.15% | 71.73% | 32.28% | -12.11% | 15.25% | 9.62% | Upgrade
|
| Free Cash Flow | - | -43,771 | -37,621 | -31,255 | -13,508 | -3,250 | Upgrade
|
| Free Cash Flow Per Share | - | -52.78 | -45.24 | -38.79 | -19.04 | -4.60 | Upgrade
|
| Dividend Per Share | - | 0.200 | 0.150 | 0.125 | 0.125 | 0.100 | Upgrade
|
| Dividend Growth | - | 33.33% | 20.00% | - | 25.00% | 100.00% | Upgrade
|
| Operating Margin | 46.26% | 35.58% | 27.63% | 32.47% | 52.25% | 54.45% | Upgrade
|
| Profit Margin | 34.68% | 26.62% | 20.92% | 24.64% | 39.43% | 41.01% | Upgrade
|
| Free Cash Flow Margin | - | -243.52% | -281.71% | -376.30% | -259.78% | -75.33% | Upgrade
|
| Effective Tax Rate | 24.63% | 24.44% | 23.58% | 23.72% | 24.79% | 24.93% | Upgrade
|
| Revenue as Reported | 43,123 | 32,508 | 23,143 | 14,659 | 9,818 | 7,371 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.