Dev Accelerator Limited (NSE:DEVX)
India
· Delayed Price · Currency is INR 38.27
-0.97 (-2.47%)
At close: Mar 9, 2026
Dev Accelerator Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Operating Revenue | 2,164 | 1,589 | 1,081 | 699.11 | 308.83 | 85.62 |
| Other Revenue | 0.02 | 0.02 | - | - | - | - |
| Revenue | 2,164 | 1,589 | 1,081 | 699.11 | 308.83 | 85.62 |
| Revenue Growth (YoY) | - | 46.99% | 54.61% | 126.37% | 260.69% | - |
| Cost of Revenue | 637.25 | 426.2 | 210.31 | 241.38 | 90.78 | 10.17 |
| Gross Profit | 1,527 | 1,163 | 870.56 | 457.73 | 218.05 | 75.45 |
| Selling, General & Admin | 186.87 | 132.76 | 75.36 | 67.43 | 47.51 | 18.8 |
| Other Operating Expenses | 330.89 | 224.83 | 148.47 | 92.21 | 30.75 | 7.77 |
| Operating Expenses | 1,093 | 879.76 | 673.85 | 460.65 | 231.36 | 79.23 |
| Operating Income | 433.46 | 282.81 | 196.71 | -2.92 | -13.31 | -3.78 |
| Interest Expense | -459.78 | -441.74 | -309.54 | -167.75 | -69.14 | -25.31 |
| Interest & Investment Income | 55.85 | 55.85 | 21.47 | 7.94 | 4.06 | 0.36 |
| Earnings From Equity Investments | -0.46 | -0.38 | 1.52 | 0.85 | -0.79 | - |
| Currency Exchange Gain (Loss) | 0.18 | 0.18 | 0.1 | -0.13 | -0.29 | - |
| Other Non Operating Income (Expenses) | -116.44 | -3.75 | 1.47 | 1.56 | -2.76 | 0.3 |
| EBT Excluding Unusual Items | -87.19 | -107.03 | -88.27 | -160.45 | -82.23 | -28.43 |
| Gain (Loss) on Sale of Investments | 133.9 | 133.9 | 0.87 | - | - | -0.83 |
| Gain (Loss) on Sale of Assets | 0.04 | 0.04 | -0.86 | - | - | - |
| Other Unusual Items | 13.35 | 0.08 | 2.07 | - | - | - |
| Pretax Income | 60.1 | 26.99 | -86.19 | -160.45 | -82.23 | -29.25 |
| Income Tax Expense | 44.44 | 9.26 | -90.56 | -32.15 | -7.11 | 1.37 |
| Earnings From Continuing Operations | 15.66 | 17.73 | 4.37 | -128.3 | -75.12 | -30.63 |
| Minority Interest in Earnings | 0.03 | -0.29 | -0.04 | - | -0.01 | - |
| Net Income | 15.69 | 17.44 | 4.33 | -128.3 | -75.13 | -30.63 |
| Net Income to Common | 15.69 | 17.44 | 4.33 | -128.3 | -75.13 | -30.63 |
| Net Income Growth | - | 302.77% | - | - | - | - |
| Shares Outstanding (Basic) | 66 | 65 | 56 | 50 | 45 | 45 |
| Shares Outstanding (Diluted) | 66 | 65 | 56 | 50 | 45 | 45 |
| Shares Change (YoY) | 848.76% | 15.62% | 11.65% | 11.64% | 0.02% | - |
| EPS (Basic) | 0.24 | 0.27 | 0.08 | -2.55 | -1.67 | -0.68 |
| EPS (Diluted) | 0.24 | 0.27 | 0.08 | -2.55 | -1.67 | -0.68 |
| EPS Growth | - | 248.36% | - | - | - | - |
| Free Cash Flow | - | 821.25 | -267.71 | 23.76 | 71.72 | 15.96 |
| Free Cash Flow Per Share | - | 12.65 | -4.77 | 0.47 | 1.59 | 0.35 |
| Gross Margin | 70.55% | 73.17% | 80.54% | 65.47% | 70.60% | 88.12% |
| Operating Margin | 20.03% | 17.80% | 18.20% | -0.42% | -4.31% | -4.42% |
| Profit Margin | 0.73% | 1.10% | 0.40% | -18.35% | -24.33% | -35.77% |
| Free Cash Flow Margin | - | 51.69% | -24.77% | 3.40% | 23.22% | 18.65% |
| EBITDA | 513.86 | 349.18 | 244.38 | 19.53 | -5.1 | 2.55 |
| EBITDA Margin | 23.74% | 21.98% | 22.61% | 2.79% | -1.65% | 2.98% |
| D&A For EBITDA | 80.4 | 66.37 | 47.67 | 22.45 | 8.21 | 6.33 |
| EBIT | 433.46 | 282.81 | 196.71 | -2.92 | -13.31 | -3.78 |
| EBIT Margin | 20.03% | 17.80% | 18.20% | -0.42% | -4.31% | -4.42% |
| Effective Tax Rate | 73.94% | 34.31% | - | - | - | - |
| Revenue as Reported | 2,242 | 1,779 | 1,107 | 713.67 | 313.68 | 92.87 |
Source: S&P Capital IQ. Standard template. Financial Sources.