Effwa Infra & Research Limited (NSE:EFFWA)
246.30
+12.35 (5.28%)
Apr 29, 2026, 3:28 PM IST
Effwa Infra & Research Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Revenue | 2,145 | 1,851 | 1,452 | 1,151 | 1,044 | 545.73 |
| Revenue Growth (YoY) | 23.96% | 27.53% | 26.12% | 10.27% | 91.27% | - |
| Cost of Revenue | 1,665 | 1,464 | 1,167 | 990.88 | 918.1 | 476.01 |
| Gross Profit | 479.26 | 387.05 | 284.94 | 160.08 | 125.69 | 69.72 |
| Selling, General & Admin | 53.12 | 44.82 | 29.09 | 24.73 | 20.28 | 9.8 |
| Other Operating Expenses | 44.69 | 42.03 | 51.82 | 47.37 | 37.47 | 17.46 |
| Operating Expenses | 100.15 | 89.11 | 82.77 | 73.33 | 58.93 | 28.96 |
| Operating Income | 379.11 | 297.94 | 202.18 | 86.75 | 66.76 | 40.76 |
| Interest Expense | -33.89 | -24.61 | -12.45 | -11.46 | -6.28 | -7.47 |
| Interest & Investment Income | 13.44 | 13.44 | 3.55 | 1.75 | 1.48 | 1.15 |
| Currency Exchange Gain (Loss) | - | - | - | 1.43 | 0.2 | - |
| Other Non Operating Income (Expenses) | -14.24 | -14.24 | -7.46 | -8.19 | -2.36 | -4.09 |
| Pretax Income | 344.42 | 272.52 | 185.82 | 70.28 | 59.81 | 30.36 |
| Income Tax Expense | 89.49 | 71.39 | 46.77 | 18.84 | 16.13 | 9.22 |
| Net Income | 254.93 | 201.13 | 139.05 | 51.44 | 43.67 | 21.14 |
| Net Income to Common | 254.93 | 201.13 | 139.05 | 51.44 | 43.67 | 21.14 |
| Net Income Growth | 47.23% | 44.65% | 170.32% | 17.78% | 106.62% | - |
| Shares Outstanding (Basic) | 23 | 23 | 18 | 18 | 18 | 18 |
| Shares Outstanding (Diluted) | 23 | 23 | 18 | 18 | 18 | 18 |
| Shares Change (YoY) | 14.73% | 29.85% | -0.02% | - | -0.00% | - |
| EPS (Basic) | 11.01 | 8.69 | 7.80 | 2.88 | 2.45 | 1.19 |
| EPS (Diluted) | 11.01 | 8.69 | 7.80 | 2.88 | 2.45 | 1.19 |
| EPS Growth | 28.33% | 11.40% | 170.38% | 17.78% | 106.63% | - |
| Free Cash Flow | 111.07 | -314.13 | 41.5 | -60.88 | 27.5 | 0.77 |
| Free Cash Flow Per Share | 4.80 | -13.57 | 2.33 | -3.41 | 1.54 | 0.04 |
| Gross Margin | 22.35% | 20.91% | 19.63% | 13.91% | 12.04% | 12.78% |
| Operating Margin | 17.68% | 16.09% | 13.93% | 7.54% | 6.40% | 7.47% |
| Profit Margin | 11.89% | 10.87% | 9.58% | 4.47% | 4.18% | 3.87% |
| Free Cash Flow Margin | 5.18% | -16.97% | 2.86% | -5.29% | 2.63% | 0.14% |
| EBITDA | 381.45 | 300.2 | 204.04 | 87.97 | 67.94 | 42.46 |
| EBITDA Margin | 17.79% | 16.22% | 14.06% | 7.64% | 6.51% | 7.78% |
| D&A For EBITDA | 2.34 | 2.26 | 1.86 | 1.23 | 1.18 | 1.7 |
| EBIT | 379.11 | 297.94 | 202.18 | 86.75 | 66.76 | 40.76 |
| EBIT Margin | 17.68% | 16.09% | 13.93% | 7.54% | 6.40% | 7.47% |
| Effective Tax Rate | 25.98% | 26.20% | 25.17% | 26.80% | 26.98% | 30.37% |
| Revenue as Reported | 2,145 | 1,851 | 1,452 | 1,154 | 1,046 | 546.93 |
| Advertising Expenses | - | 1.73 | 1.39 | 0.57 | 1.97 | 1.34 |
Source: S&P Capital IQ. Standard template. Financial Sources.