Ellenbarrie Industrial Gases Limited (NSE:ELLEN)
India
· Delayed Price · Currency is INR 267.26
-7.68 (-2.79%)
Apr 29, 2026, 3:30 PM IST
NSE:ELLEN Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 832.89 | 452.89 | 281.42 | 671.55 | 240.5 | Upgrade
|
| Depreciation & Amortization | - | 206.34 | 99.19 | 112.75 | 115.28 | 128.9 | Upgrade
|
| Other Amortization | - | 0.86 | 0.94 | 1.04 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 0.04 | -3.74 | -3.68 | -14.26 | -4.5 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | -0.79 | - | - | 196.27 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -9.4 | 4.95 | -25.41 | -34.35 | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | 31.02 | - | Upgrade
|
| Other Operating Activities | - | 66.09 | 55.56 | -66.49 | -424.54 | 63.2 | Upgrade
|
| Change in Accounts Receivable | - | -413.31 | -89.86 | -92.27 | -63.14 | 84 | Upgrade
|
| Change in Inventory | - | -31.74 | -25.94 | 2.79 | -67.62 | -8.8 | Upgrade
|
| Change in Accounts Payable | - | -32.05 | 1.11 | 15.72 | -100.08 | 22 | Upgrade
|
| Change in Other Net Operating Assets | - | -576.18 | -57.63 | 161.6 | 4.23 | 183.4 | Upgrade
|
| Operating Cash Flow | - | 42.75 | 437.47 | 387.47 | 314.36 | 708.7 | Upgrade
|
| Operating Cash Flow Growth | - | -90.23% | 12.90% | 23.26% | -55.64% | -43.44% | Upgrade
|
| Capital Expenditures | - | -692.21 | -870.04 | -949.44 | -171.35 | -168.1 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 3.71 | 9.79 | 4.1 | 17.22 | 5.2 | Upgrade
|
| Investment in Securities | - | -230.22 | -525.16 | -94.51 | -295.04 | - | Upgrade
|
| Other Investing Activities | - | 266.92 | 154.31 | 82.83 | 43.95 | 21.9 | Upgrade
|
| Investing Cash Flow | - | -569.3 | -1,217 | -1,142 | -413.9 | -141 | Upgrade
|
| Short-Term Debt Issued | - | 102.22 | 274.84 | 299.61 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 725.92 | 546 | 604.33 | - | - | Upgrade
|
| Total Debt Issued | - | 828.14 | 820.84 | 903.94 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -140.42 | - | Upgrade
|
| Long-Term Debt Repaid | - | -152.31 | -72.93 | -9.09 | -1,088 | -222.8 | Upgrade
|
| Total Debt Repaid | - | -152.31 | -72.93 | -9.09 | -1,228 | -222.8 | Upgrade
|
| Net Debt Issued (Repaid) | - | 675.83 | 747.91 | 894.85 | -1,228 | -222.8 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 1,364 | - | Upgrade
|
| Other Financing Activities | - | -156.63 | -73.07 | -28.87 | -40.83 | -120.1 | Upgrade
|
| Financing Cash Flow | - | 519.2 | 674.84 | 865.98 | 95.17 | -342.9 | Upgrade
|
| Net Cash Flow | - | -7.35 | -104.79 | 111.11 | -4.37 | 224.8 | Upgrade
|
| Free Cash Flow | - | -649.46 | -432.57 | -561.97 | 143.01 | 540.6 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -73.55% | -37.20% | Upgrade
|
| Free Cash Flow Margin | - | -20.78% | -16.05% | -27.40% | 5.85% | 30.86% | Upgrade
|
| Free Cash Flow Per Share | - | -4.96 | -3.30 | -4.29 | 1.09 | 4.13 | Upgrade
|
| Cash Interest Paid | - | 156.63 | 73.07 | 28.87 | 40.83 | 120.1 | Upgrade
|
| Cash Income Tax Paid | - | 73.76 | 60.68 | 107.98 | 301.91 | 50 | Upgrade
|
| Levered Free Cash Flow | - | -376.98 | -538.9 | -766.44 | 64.11 | 190.39 | Upgrade
|
| Unlevered Free Cash Flow | - | -273 | -494.28 | -751.54 | 72.34 | 255.26 | Upgrade
|
| Change in Working Capital | - | -1,053 | -172.32 | 87.84 | -226.61 | 280.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.