Energy-Mission Machineries (India) Limited (NSE:EMMIL)
India
· Delayed Price · Currency is INR 150.00
+0.05 (0.03%)
Apr 29, 2026, 2:29 PM IST
NSE:EMMIL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2018 |
| Operating Revenue | 1,542 | 1,511 | 1,263 | 995.63 | 783.53 | 476.13 | Upgrade
|
| Other Revenue | - | - | - | - | -0 | - | Upgrade
|
| Revenue | 1,542 | 1,511 | 1,263 | 995.63 | 783.53 | 476.13 | Upgrade
|
| Revenue Growth (YoY) | 8.63% | 19.67% | 26.84% | 27.07% | 64.56% | 13.44% | Upgrade
|
| Cost of Revenue | 953.51 | 955.64 | 804.37 | 587.29 | 496.5 | 304.71 | Upgrade
|
| Gross Profit | 588.04 | 555.65 | 458.52 | 408.35 | 287.03 | 171.42 | Upgrade
|
| Selling, General & Admin | 249.88 | 231.26 | 164.04 | 94.57 | 69.4 | 52.35 | Upgrade
|
| Other Operating Expenses | 109.63 | 112.53 | 98.62 | 176.05 | 138.31 | 74.07 | Upgrade
|
| Operating Expenses | 395.85 | 372.47 | 282.9 | 290.14 | 225.48 | 143.79 | Upgrade
|
| Operating Income | 192.19 | 183.19 | 175.62 | 118.21 | 61.55 | 27.63 | Upgrade
|
| Interest Expense | -19.93 | -19.29 | -27.63 | -25.17 | -22.66 | -23.12 | Upgrade
|
| Interest & Investment Income | 3.19 | 3.19 | - | 0.51 | 0.65 | 0.6 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.81 | -4.81 | -0.65 | -1.65 | 0.27 | 0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.91 | 0.29 | 6.71 | 8.09 | 5.08 | 4.66 | Upgrade
|
| EBT Excluding Unusual Items | 172.55 | 162.57 | 154.05 | 99.99 | 44.89 | 9.83 | Upgrade
|
| Asset Writedown | - | - | - | -0.02 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -7.43 | - | - | Upgrade
|
| Pretax Income | 172.55 | 162.57 | 154.05 | 93.67 | 45.17 | 9.83 | Upgrade
|
| Income Tax Expense | 46.21 | 43.97 | 44.37 | 19.92 | 11.55 | 0.3 | Upgrade
|
| Net Income | 126.34 | 118.6 | 109.68 | 73.75 | 33.62 | 9.53 | Upgrade
|
| Net Income to Common | 126.34 | 118.6 | 109.68 | 73.75 | 33.62 | 9.53 | Upgrade
|
| Net Income Growth | 2.81% | 8.14% | 48.71% | 119.38% | 252.64% | 9.52% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | 15.21% | 35.74% | - | - | - | - | Upgrade
|
| EPS (Basic) | 11.15 | 10.47 | 13.14 | 8.84 | 4.03 | 1.14 | Upgrade
|
| EPS (Diluted) | 11.15 | 10.47 | 13.14 | 8.84 | 4.03 | 1.14 | Upgrade
|
| EPS Growth | -10.75% | -20.32% | 48.70% | 119.35% | 253.39% | 9.28% | Upgrade
|
| Free Cash Flow | -106.55 | -237.51 | -76.8 | 39.82 | 1.2 | 16.62 | Upgrade
|
| Free Cash Flow Per Share | -9.40 | -20.97 | -9.20 | 4.77 | 0.14 | 1.99 | Upgrade
|
| Gross Margin | 38.15% | 36.77% | 36.31% | 41.01% | 36.63% | 36.00% | Upgrade
|
| Operating Margin | 12.47% | 12.12% | 13.91% | 11.87% | 7.85% | 5.80% | Upgrade
|
| Profit Margin | 8.20% | 7.85% | 8.69% | 7.41% | 4.29% | 2.00% | Upgrade
|
| Free Cash Flow Margin | -6.91% | -15.72% | -6.08% | 4.00% | 0.15% | 3.49% | Upgrade
|
| EBITDA | 225.98 | 210.52 | 195.29 | 137.35 | 78.98 | 43.77 | Upgrade
|
| EBITDA Margin | 14.66% | 13.93% | 15.46% | 13.79% | 10.08% | 9.19% | Upgrade
|
| D&A For EBITDA | 33.79 | 27.33 | 19.67 | 19.14 | 17.44 | 16.14 | Upgrade
|
| EBIT | 192.19 | 183.19 | 175.62 | 118.21 | 61.55 | 27.63 | Upgrade
|
| EBIT Margin | 12.47% | 12.12% | 13.91% | 11.87% | 7.85% | 5.80% | Upgrade
|
| Effective Tax Rate | 26.78% | 27.05% | 28.80% | 21.27% | 25.57% | 3.01% | Upgrade
|
| Revenue as Reported | 1,548 | 1,516 | 1,272 | 1,007 | 790.66 | 483.41 | Upgrade
|
| Advertising Expenses | - | 2.1 | 1.19 | 0.96 | 0.12 | 0.43 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.