EPACK Durable Limited (NSE:EPACK)
India
· Delayed Price · Currency is INR 238.50
-2.34 (-0.97%)
Mar 6, 2026, 3:29 PM IST
EPACK Durable Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
| Revenue | 19,467 | 21,709 | 14,196 | 15,388 | 9,242 | 7,362 | Upgrade
|
| Revenue Growth (YoY) | -5.20% | 52.93% | -7.75% | 66.51% | 25.52% | -12.38% | Upgrade
|
| Cost of Revenue | 16,154 | 18,177 | 11,899 | 13,278 | 7,966 | 6,520 | Upgrade
|
| Gross Profit | 3,312 | 3,531 | 2,296 | 2,110 | 1,276 | 842.09 | Upgrade
|
| Selling, General & Admin | 690.94 | 699.89 | 513.38 | 433.85 | 235.2 | 173.58 | Upgrade
|
| Other Operating Expenses | 1,019 | 1,255 | 621.34 | 613.52 | 334.82 | 248.18 | Upgrade
|
| Operating Expenses | 2,232 | 2,428 | 1,490 | 1,308 | 732.99 | 511.66 | Upgrade
|
| Operating Income | 1,080 | 1,103 | 806.73 | 801.9 | 543.04 | 330.43 | Upgrade
|
| Interest Expense | -609.26 | -515.55 | -374.03 | -292.78 | -274.1 | -249.33 | Upgrade
|
| Interest & Investment Income | 187.63 | 187.63 | 38.49 | 12.75 | 10.51 | 5.29 | Upgrade
|
| Earnings From Equity Investments | -54.62 | -30.14 | -14.73 | -8.12 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 22.43 | 22.43 | 48.68 | -37.43 | 19 | 13.92 | Upgrade
|
| Other Non Operating Income (Expenses) | -44.83 | -23.42 | -14.95 | -20.98 | -19.73 | -4.46 | Upgrade
|
| EBT Excluding Unusual Items | 581.12 | 744 | 490.21 | 455.35 | 278.72 | 95.85 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -15.6 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0 | 1.11 | 0.01 | -2.38 | 0.54 | Upgrade
|
| Other Unusual Items | - | - | 0.68 | -14.89 | 2.28 | 12.38 | Upgrade
|
| Pretax Income | 581.12 | 744 | 492 | 440.47 | 263.02 | 108.77 | Upgrade
|
| Income Tax Expense | 171.63 | 192.6 | 138.26 | 120.75 | 88.68 | 30.74 | Upgrade
|
| Net Income | 409.5 | 551.4 | 353.73 | 319.72 | 174.34 | 78.03 | Upgrade
|
| Net Income to Common | 409.5 | 551.4 | 353.73 | 319.72 | 174.34 | 78.03 | Upgrade
|
| Net Income Growth | -9.51% | 55.88% | 10.64% | 83.39% | 123.43% | 258.46% | Upgrade
|
| Shares Outstanding (Basic) | 95 | 96 | 81 | 68 | 50 | 48 | Upgrade
|
| Shares Outstanding (Diluted) | 96 | 96 | 81 | 74 | 50 | 48 | Upgrade
|
| Shares Change (YoY) | 1.64% | 18.24% | 10.32% | 46.92% | 4.30% | - | Upgrade
|
| EPS (Basic) | 4.29 | 5.75 | 4.35 | 4.71 | 3.47 | 1.62 | Upgrade
|
| EPS (Diluted) | 4.29 | 5.75 | 4.35 | 4.64 | 3.47 | 1.62 | Upgrade
|
| EPS Growth | -10.68% | 32.23% | -6.27% | 33.69% | 114.22% | 262.15% | Upgrade
|
| Free Cash Flow | - | -813.8 | 1,069 | -2,055 | -1,715 | 420.12 | Upgrade
|
| Free Cash Flow Per Share | - | -8.45 | 13.12 | -27.84 | -34.13 | 8.72 | Upgrade
|
| Gross Margin | 17.01% | 16.27% | 16.18% | 13.71% | 13.81% | 11.44% | Upgrade
|
| Operating Margin | 5.55% | 5.08% | 5.68% | 5.21% | 5.88% | 4.49% | Upgrade
|
| Profit Margin | 2.10% | 2.54% | 2.49% | 2.08% | 1.89% | 1.06% | Upgrade
|
| Free Cash Flow Margin | - | -3.75% | 7.53% | -13.36% | -18.56% | 5.71% | Upgrade
|
| EBITDA | 1,548 | 1,494 | 1,095 | 1,005 | 655.72 | 382.96 | Upgrade
|
| EBITDA Margin | 7.95% | 6.88% | 7.71% | 6.53% | 7.09% | 5.20% | Upgrade
|
| D&A For EBITDA | 468.43 | 391.21 | 288.26 | 203.46 | 112.68 | 52.53 | Upgrade
|
| EBIT | 1,080 | 1,103 | 806.73 | 801.9 | 543.04 | 330.43 | Upgrade
|
| EBIT Margin | 5.55% | 5.08% | 5.68% | 5.21% | 5.88% | 4.49% | Upgrade
|
| Effective Tax Rate | 29.53% | 25.89% | 28.10% | 27.41% | 33.72% | 28.26% | Upgrade
|
| Revenue as Reported | 19,656 | 21,919 | 14,285 | 15,403 | 9,273 | 7,397 | Upgrade
|
| Advertising Expenses | - | 7.43 | 31.39 | 95.8 | 0.55 | 0.35 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.