EPack Prefab Technologies Limited (NSE:EPACKPEB)
India
· Delayed Price · Currency is INR 161.34
-4.39 (-2.65%)
At close: Mar 6, 2026
EPack Prefab Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| Revenue | 13,851 | 11,339 | 9,049 | 6,568 | 4,501 |
| Revenue Growth (YoY) | - | 25.31% | 37.78% | 45.91% | - |
| Cost of Revenue | 9,100 | 7,510 | 6,176 | 4,602 | 3,138 |
| Gross Profit | 4,751 | 3,829 | 2,873 | 1,966 | 1,363 |
| Selling, General & Admin | 1,467 | 1,029 | 670.25 | 416.42 | 326.29 |
| Other Operating Expenses | 1,796 | 1,623 | 1,332 | 1,020 | 669.44 |
| Operating Expenses | 3,477 | 2,825 | 2,129 | 1,539 | 1,066 |
| Operating Income | 1,274 | 1,004 | 744.54 | 427.19 | 297.3 |
| Interest Expense | -269.39 | -210.8 | -149.04 | -106.53 | -53.36 |
| Interest & Investment Income | 32.56 | 32.56 | 12.97 | 7.56 | 3.61 |
| Earnings From Equity Investments | 20 | 0.78 | -0.57 | -0.21 | - |
| Currency Exchange Gain (Loss) | 4.7 | 4.7 | 0.7 | 0.12 | 1.57 |
| Other Non Operating Income (Expenses) | 60.57 | -21.8 | -22.68 | -4.36 | -10.86 |
| EBT Excluding Unusual Items | 1,123 | 809.54 | 585.92 | 323.77 | 238.26 |
| Gain (Loss) on Sale of Investments | 0.05 | 0.05 | - | 2.54 | - |
| Gain (Loss) on Sale of Assets | -0.67 | -0.67 | -1.16 | 0.66 | 16.78 |
| Other Unusual Items | - | - | - | - | 6.03 |
| Pretax Income | 1,122 | 808.92 | 584.76 | 326.97 | 261.07 |
| Income Tax Expense | 298.43 | 215.7 | 155.17 | 87.25 | 65.84 |
| Net Income | 823.64 | 593.22 | 429.59 | 239.72 | 195.23 |
| Net Income to Common | 823.64 | 593.22 | 429.59 | 239.72 | 195.23 |
| Net Income Growth | - | 38.09% | 79.20% | 22.79% | - |
| Shares Outstanding (Basic) | 87 | 78 | 78 | 78 | 78 |
| Shares Outstanding (Diluted) | 90 | 80 | 78 | 78 | 78 |
| Shares Change (YoY) | 15.89% | 3.50% | - | - | - |
| EPS (Basic) | 9.43 | 7.65 | 5.54 | 3.09 | 2.52 |
| EPS (Diluted) | 9.17 | 7.39 | 5.54 | 3.09 | 2.52 |
| EPS Growth | - | 33.39% | 79.29% | 22.68% | - |
| Free Cash Flow | - | -248.19 | -108.39 | -267.19 | -178.01 |
| Free Cash Flow Per Share | - | -3.09 | -1.40 | -3.45 | -2.30 |
| Gross Margin | 34.30% | 33.77% | 31.75% | 29.94% | 30.29% |
| Operating Margin | 9.20% | 8.86% | 8.23% | 6.50% | 6.60% |
| Profit Margin | 5.95% | 5.23% | 4.75% | 3.65% | 4.34% |
| Free Cash Flow Margin | - | -2.19% | -1.20% | -4.07% | -3.96% |
| EBITDA | 1,480 | 1,158 | 857.59 | 520.11 | 361.63 |
| EBITDA Margin | 10.68% | 10.21% | 9.48% | 7.92% | 8.03% |
| D&A For EBITDA | 205.56 | 154.15 | 113.05 | 92.92 | 64.33 |
| EBIT | 1,274 | 1,004 | 744.54 | 427.19 | 297.3 |
| EBIT Margin | 9.20% | 8.86% | 8.23% | 6.50% | 6.60% |
| Effective Tax Rate | 26.60% | 26.66% | 26.54% | 26.68% | 25.22% |
| Revenue as Reported | 13,999 | 11,405 | 9,064 | 6,605 | 4,532 |
Source: S&P Capital IQ. Standard template. Financial Sources.