Future Market Networks Limited (NSE:FMNL)
India
· Delayed Price · Currency is INR 8.29
+0.25 (3.11%)
Mar 10, 2026, 12:08 PM IST
Future Market Networks Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Rental Revenue | 973.07 | 1,010 | 930.33 | 924.02 | 852.6 | 689.97 | Upgrade
|
| Other Revenue | 8.63 | 11.1 | 12.77 | 46.9 | -11.93 | -5.25 | Upgrade
|
| Total Revenue | 981.69 | 1,021 | 943.1 | 970.91 | 840.67 | 684.72 | Upgrade
|
| Revenue Growth (YoY | -2.95% | 8.27% | -2.86% | 15.49% | 22.77% | -46.31% | Upgrade
|
| Property Expenses | 248.79 | 262.13 | 253.02 | 250.25 | 183.57 | 247.88 | Upgrade
|
| Selling, General & Administrative | 5.4 | 5.4 | 4.86 | 4.02 | 6.33 | 6.71 | Upgrade
|
| Depreciation & Amortization | 278.95 | 138.4 | 137.37 | 177.62 | 186.12 | 386.34 | Upgrade
|
| Other Operating Expenses | 265.57 | 256.59 | 184.64 | 169.22 | 214.27 | 173.73 | Upgrade
|
| Total Operating Expenses | 798.7 | 662.52 | 579.89 | 601.1 | 590.29 | 814.65 | Upgrade
|
| Operating Income | 182.99 | 358.61 | 363.21 | 369.81 | 250.38 | -129.93 | Upgrade
|
| Interest Expense | -164.7 | -123.44 | -158.6 | -203.6 | -211.84 | -221.89 | Upgrade
|
| Interest & Investment Income | 35.85 | 35.85 | 24.78 | 37.31 | 39.28 | 59.23 | Upgrade
|
| Other Non-Operating Income | 50.54 | 0.04 | 7.7 | 10.09 | 0.31 | -0.58 | Upgrade
|
| EBT Excluding Unusual Items | 104.67 | 271.06 | 237.09 | 213.61 | 78.13 | -293.17 | Upgrade
|
| Gain (Loss) on Sale of Investments | -51.71 | -51.71 | -197.93 | 10.25 | -231.66 | 3.24 | Upgrade
|
| Gain (Loss) on Sale of Assets | -9.83 | -9.83 | - | -0.32 | -0.87 | -29.88 | Upgrade
|
| Other Unusual Items | -190 | 570.62 | - | -209.12 | - | -66.73 | Upgrade
|
| Pretax Income | -146.86 | 780.15 | 39.16 | 14.41 | -154.41 | -386.55 | Upgrade
|
| Income Tax Expense | 94.09 | 134.19 | 121.17 | 107.86 | 125.99 | -78.62 | Upgrade
|
| Earnings From Continuing Operations | -240.95 | 645.96 | -82.01 | -93.45 | -280.41 | -307.93 | Upgrade
|
| Net Income to Company | -240.95 | 645.96 | -82.01 | -93.45 | -280.41 | -307.93 | Upgrade
|
| Minority Interest in Earnings | 7.54 | 14.41 | 20.1 | 3.36 | -2.31 | -1.16 | Upgrade
|
| Net Income | -233.42 | 660.37 | -61.91 | -90.1 | -282.71 | -309.09 | Upgrade
|
| Net Income to Common | -233.42 | 660.37 | -61.91 | -90.1 | -282.71 | -309.09 | Upgrade
|
| Basic Shares Outstanding | 60 | 58 | 58 | 58 | 58 | 58 | Upgrade
|
| Diluted Shares Outstanding | 60 | 59 | 58 | 58 | 58 | 58 | Upgrade
|
| Shares Change (YoY) | 3.19% | 2.88% | - | - | - | 1.06% | Upgrade
|
| EPS (Basic) | -3.90 | 11.44 | -1.08 | -1.57 | -4.91 | -5.37 | Upgrade
|
| EPS (Diluted) | -3.90 | 11.16 | -1.08 | -1.57 | -4.91 | -5.37 | Upgrade
|
| Operating Margin | 18.64% | 35.12% | 38.51% | 38.09% | 29.78% | -18.98% | Upgrade
|
| Profit Margin | -23.78% | 64.67% | -6.57% | -9.28% | -33.63% | -45.14% | Upgrade
|
| EBITDA | 227.82 | 403.48 | 408.16 | 445 | 346.4 | 52.58 | Upgrade
|
| EBITDA Margin | 23.21% | 39.51% | 43.28% | 45.83% | 41.21% | 7.68% | Upgrade
|
| D&A For Ebitda | 44.82 | 44.88 | 44.94 | 75.19 | 96.03 | 182.51 | Upgrade
|
| EBIT | 182.99 | 358.61 | 363.21 | 369.81 | 250.38 | -129.93 | Upgrade
|
| EBIT Margin | 18.64% | 35.12% | 38.51% | 38.09% | 29.78% | -18.98% | Upgrade
|
| Effective Tax Rate | - | 17.20% | 309.42% | 748.67% | - | - | Upgrade
|
| Revenue as Reported | 1,090 | 1,077 | 1,080 | 982.59 | 896.43 | 762.33 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.