Fonebox Retail Limited (NSE:FONEBOX)
India
· Delayed Price · Currency is INR 66.25
-1.25 (-1.85%)
Apr 29, 2026, 3:23 PM IST
Fonebox Retail Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Revenue | 4,018 | 3,427 | 2,976 | 1,963 | 909.07 | 0.99 |
| Revenue Growth (YoY) | 24.76% | 15.16% | 51.64% | 115.89% | 91540.52% | - |
| Cost of Revenue | 3,611 | 3,086 | 2,690 | 1,768 | 827.92 | 0.95 |
| Gross Profit | 407.29 | 340.98 | 286.54 | 194.84 | 81.15 | 0.04 |
| Selling, General & Admin | 102.27 | 95.63 | 81.63 | 75.65 | 41.35 | - |
| Other Operating Expenses | 221.76 | 171.48 | 143.32 | 80.26 | 31.25 | 0.27 |
| Operating Expenses | 332.06 | 275.26 | 233.22 | 162.81 | 75.73 | 0.27 |
| Operating Income | 75.23 | 65.72 | 53.32 | 32.04 | 5.42 | -0.23 |
| Interest Expense | -4.52 | -2.81 | -5.74 | -9.73 | -3.5 | - |
| Interest & Investment Income | 0.12 | 0.12 | 0.24 | 0.04 | - | - |
| Other Non Operating Income (Expenses) | -0.13 | -0.01 | -0.11 | -0.34 | - | - |
| EBT Excluding Unusual Items | 70.7 | 63.02 | 47.72 | 22 | 1.92 | -0.23 |
| Other Unusual Items | - | - | - | -0.03 | - | - |
| Pretax Income | 70.7 | 63.02 | 47.72 | 21.97 | 1.92 | -0.23 |
| Income Tax Expense | 19.66 | 17.55 | 13.4 | 5.99 | 0.64 | 0.01 |
| Net Income | 51.04 | 45.46 | 34.32 | 15.99 | 1.28 | -0.24 |
| Net Income to Common | 51.04 | 45.46 | 34.32 | 15.99 | 1.28 | -0.24 |
| Net Income Growth | 41.87% | 32.48% | 114.65% | 1149.96% | - | - |
| Shares Outstanding (Basic) | 10 | 10 | 8 | 4 | 7 | 6 |
| Shares Outstanding (Diluted) | 10 | 10 | 8 | 4 | 7 | 6 |
| Shares Change (YoY) | 10.02% | 34.75% | 117.55% | -47.84% | 6.13% | - |
| EPS (Basic) | 4.98 | 4.43 | 4.51 | 4.57 | 0.19 | -0.04 |
| EPS (Diluted) | 4.98 | 4.43 | 4.51 | 4.57 | 0.19 | -0.04 |
| EPS Growth | 28.92% | -1.71% | -1.33% | 2304.07% | - | - |
| Free Cash Flow | 95.54 | 56.75 | -6.03 | -32.62 | -36.02 | 0.25 |
| Free Cash Flow Per Share | 9.33 | 5.53 | -0.79 | -9.32 | -5.37 | 0.04 |
| Gross Margin | 10.14% | 9.95% | 9.63% | 9.93% | 8.93% | 4.33% |
| Operating Margin | 1.87% | 1.92% | 1.79% | 1.63% | 0.60% | -23.18% |
| Profit Margin | 1.27% | 1.33% | 1.15% | 0.81% | 0.14% | -23.79% |
| Free Cash Flow Margin | 2.38% | 1.66% | -0.20% | -1.66% | -3.96% | 25.30% |
| EBITDA | 81.57 | 72.18 | 61.59 | 38.94 | 8.25 | -0.23 |
| EBITDA Margin | 2.03% | 2.11% | 2.07% | 1.98% | 0.91% | -23.09% |
| D&A For EBITDA | 6.34 | 6.46 | 8.27 | 6.9 | 2.83 | 0 |
| EBIT | 75.23 | 65.72 | 53.32 | 32.04 | 5.42 | -0.23 |
| EBIT Margin | 1.87% | 1.92% | 1.79% | 1.63% | 0.60% | -23.18% |
| Effective Tax Rate | 27.81% | 27.86% | 28.08% | 27.25% | 33.42% | - |
| Revenue as Reported | 4,018 | 3,427 | 2,977 | 1,963 | 909.23 | 0.99 |
| Advertising Expenses | - | 7.52 | 6.55 | 5.76 | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.