Forcas Studio Limited (NSE:FORCAS)
India
· Delayed Price · Currency is INR 103.05
-0.75 (-0.72%)
At close: Apr 28, 2026
Forcas Studio Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Revenue | 1,703 | 1,422 | 1,619 | 696.05 | 532 | 505.1 |
| Revenue Growth (YoY) | -2.70% | -12.15% | 132.62% | 30.84% | 5.33% | - |
| Cost of Revenue | 1,216 | 1,006 | 1,196 | 526 | 455.85 | 435.91 |
| Gross Profit | 486.97 | 416.19 | 423.36 | 170.05 | 76.15 | 69.19 |
| Selling, General & Admin | 280.87 | 279.94 | 285.32 | 25.59 | 21.2 | 18.29 |
| Other Operating Expenses | 32.82 | 0.17 | -0.06 | 100.66 | 21.32 | 19 |
| Operating Expenses | 316.98 | 283.39 | 288.01 | 129.95 | 45.17 | 40.04 |
| Operating Income | 169.99 | 132.81 | 135.34 | 40.1 | 30.98 | 29.15 |
| Interest Expense | -14.9 | -21.47 | -31.52 | -29.14 | -24.54 | -25.33 |
| Interest & Investment Income | 6.05 | 6.05 | 10.15 | 1.58 | 1.99 | 2.46 |
| Other Non Operating Income (Expenses) | -5.31 | -1 | -5.1 | -1.08 | -0.62 | -0.73 |
| EBT Excluding Unusual Items | 155.84 | 116.39 | 108.88 | 11.46 | 7.8 | 5.56 |
| Gain (Loss) on Sale of Assets | 0.07 | 0.07 | - | - | - | - |
| Pretax Income | 155.91 | 116.46 | 108.88 | 11.46 | 7.84 | 5.56 |
| Income Tax Expense | 40.62 | 30.17 | 23.3 | -0.26 | -0.23 | -0.28 |
| Net Income | 115.29 | 86.29 | 85.57 | 11.72 | 8.07 | 5.84 |
| Net Income to Common | 115.29 | 86.29 | 85.57 | 11.72 | 8.07 | 5.84 |
| Net Income Growth | 19.77% | 0.84% | 630.20% | 45.20% | 38.25% | - |
| Shares Outstanding (Basic) | 18 | 16 | 10 | 9 | 8 | 7 |
| Shares Outstanding (Diluted) | 18 | 16 | 10 | 9 | 8 | 7 |
| Shares Change (YoY) | 62.82% | 56.91% | 16.28% | 3.54% | 16.70% | - |
| EPS (Basic) | 6.56 | 5.50 | 8.55 | 1.36 | 0.97 | 0.82 |
| EPS (Diluted) | 6.56 | 5.50 | 8.55 | 1.36 | 0.97 | 0.82 |
| EPS Growth | -26.45% | -35.73% | 529.03% | 40.21% | 18.29% | - |
| Free Cash Flow | -200.84 | -109.72 | -1,641 | 45.98 | 24.02 | 23.54 |
| Free Cash Flow Per Share | -11.43 | -6.99 | -164.04 | 5.34 | 2.89 | 3.31 |
| Gross Margin | 28.59% | 29.26% | 26.15% | 24.43% | 14.31% | 13.70% |
| Operating Margin | 9.98% | 9.34% | 8.36% | 5.76% | 5.82% | 5.77% |
| Profit Margin | 6.77% | 6.07% | 5.29% | 1.68% | 1.52% | 1.16% |
| Free Cash Flow Margin | -11.79% | -7.71% | -101.34% | 6.61% | 4.52% | 4.66% |
| EBITDA | 173.29 | 136.08 | 138.1 | 43.81 | 33.63 | 31.9 |
| EBITDA Margin | 10.17% | 9.57% | 8.53% | 6.29% | 6.32% | 6.32% |
| D&A For EBITDA | 3.3 | 3.28 | 2.75 | 3.7 | 2.66 | 2.75 |
| EBIT | 169.99 | 132.81 | 135.34 | 40.1 | 30.98 | 29.15 |
| EBIT Margin | 9.98% | 9.34% | 8.36% | 5.76% | 5.82% | 5.77% |
| Effective Tax Rate | 26.05% | 25.90% | 21.40% | - | - | - |
| Revenue as Reported | 1,707 | 1,430 | 1,629 | 716.24 | 538.04 | 511.31 |
| Advertising Expenses | - | 1.08 | - | 0.01 | 0.27 | 0.4 |
Source: S&P Capital IQ. Standard template. Financial Sources.