Grover Jewells Limited (NSE:GJL)
165.00
+6.80 (4.30%)
At close: Apr 29, 2026
Grover Jewells Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| Operating Revenue | 4,608 | 2,579 | 2,551 | 1,801 |
| Other Revenue | - | - | - | 1.28 |
| Revenue | 4,608 | 2,579 | 2,551 | 1,803 |
| Revenue Growth (YoY) | 78.67% | 1.10% | 41.51% | - |
| Cost of Revenue | 4,446 | 2,494 | 2,481 | 1,757 |
| Gross Profit | 162.38 | 85.32 | 70.01 | 45.32 |
| Selling, General & Admin | 26.84 | 23.44 | 20.53 | 11.25 |
| Other Operating Expenses | 21.84 | 14.39 | 8.04 | 6.34 |
| Operating Expenses | 60.7 | 48.41 | 33.79 | 19.76 |
| Operating Income | 101.68 | 36.9 | 36.22 | 25.56 |
| Interest Expense | -7.63 | -3.61 | -3.05 | -3.39 |
| Interest & Investment Income | 0.07 | - | - | - |
| Currency Exchange Gain (Loss) | 0.72 | 0.32 | - | - |
| Other Non Operating Income (Expenses) | -1.11 | 0.13 | -0.04 | -0.01 |
| EBT Excluding Unusual Items | 93.73 | 33.74 | 33.12 | 22.16 |
| Gain (Loss) on Sale of Assets | -0.48 | - | - | 0.11 |
| Asset Writedown | -0 | - | - | - |
| Other Unusual Items | - | - | -0.29 | - |
| Pretax Income | 93.25 | 33.74 | 32.84 | 22.27 |
| Income Tax Expense | 17.02 | 5.94 | 5.79 | 3.87 |
| Net Income | 76.23 | 27.81 | 27.05 | 18.4 |
| Net Income to Common | 76.23 | 27.81 | 27.05 | 18.4 |
| Net Income Growth | 174.15% | 2.78% | 47.04% | - |
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 |
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 |
| EPS (Basic) | 7.15 | 2.61 | 2.54 | 1.73 |
| EPS (Diluted) | 7.15 | 2.61 | 2.54 | 1.73 |
| EPS Growth | 174.15% | 2.78% | 47.04% | - |
| Free Cash Flow | -21.21 | 3.7 | -1.05 | -104.14 |
| Free Cash Flow Per Share | -1.99 | 0.35 | -0.10 | -9.77 |
| Gross Margin | 3.52% | 3.31% | 2.74% | 2.51% |
| Operating Margin | 2.21% | 1.43% | 1.42% | 1.42% |
| Profit Margin | 1.65% | 1.08% | 1.06% | 1.02% |
| Free Cash Flow Margin | -0.46% | 0.14% | -0.04% | -5.78% |
| EBITDA | 113.63 | 47.48 | 41.45 | 27.57 |
| EBITDA Margin | 2.47% | 1.84% | 1.63% | 1.53% |
| D&A For EBITDA | 11.96 | 10.58 | 5.23 | 2.01 |
| EBIT | 101.68 | 36.9 | 36.22 | 25.56 |
| EBIT Margin | 2.21% | 1.43% | 1.42% | 1.42% |
| Effective Tax Rate | 18.25% | 17.60% | 17.62% | 17.39% |
| Revenue as Reported | 4,609 | 2,580 | 2,551 | 1,803 |
| Advertising Expenses | 1.12 | - | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.