Gujarat Narmada Valley Fertilizers & Chemicals Limited (NSE:GNFC)
474.90
-0.35 (-0.07%)
Apr 29, 2026, 3:29 PM IST
NSE:GNFC Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 5,978 | 4,971 | 14,715 | 17,104 | 6,970 | Upgrade
|
| Depreciation & Amortization | - | 3,005 | 3,053 | 3,006 | 2,893 | 2,709 | Upgrade
|
| Other Amortization | - | 22.9 | 22.8 | 23.4 | 24.1 | 14 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -0.4 | -1.9 | -11.5 | -1.1 | -0.2 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 10.5 | 63.1 | 11.8 | 10.5 | 15.2 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -15.6 | 73.8 | 14.8 | -6.6 | -429.6 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 7.7 | 45 | 57 | 75.2 | 186 | Upgrade
|
| Other Operating Activities | - | -2,814 | -3,694 | -3,702 | -1,467 | -849.9 | Upgrade
|
| Change in Accounts Receivable | - | 2,065 | -2,546 | 2,611 | -1,178 | 8,857 | Upgrade
|
| Change in Inventory | - | -1,371 | -171.3 | -1,515 | -1,767 | 921.9 | Upgrade
|
| Change in Accounts Payable | - | 49.7 | -633.8 | -1,064 | 2,831 | -28.5 | Upgrade
|
| Change in Other Net Operating Assets | - | -371.1 | -685.5 | -194.7 | 1,209 | 539.8 | Upgrade
|
| Operating Cash Flow | - | 6,052 | 312.8 | 13,731 | 19,667 | 18,844 | Upgrade
|
| Operating Cash Flow Growth | - | 1834.72% | -97.72% | -30.18% | 4.37% | 559.50% | Upgrade
|
| Capital Expenditures | - | -4,529 | -2,512 | -1,727 | -1,378 | -2,162 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 18.3 | 23.9 | 19.7 | 4.6 | 9.2 | Upgrade
|
| Investment in Securities | - | -3,302 | 10,969 | -12,451 | -18,666 | -7,289 | Upgrade
|
| Other Investing Activities | - | 3,154 | 3,874 | 1,865 | 1,051 | 883.3 | Upgrade
|
| Investing Cash Flow | - | -4,658 | 12,355 | -12,294 | -18,988 | -8,558 | Upgrade
|
| Short-Term Debt Issued | - | 242.3 | 2.7 | 131.9 | 3.3 | 6,645 | Upgrade
|
| Total Debt Issued | - | 242.3 | 2.7 | 131.9 | 3.3 | 6,645 | Upgrade
|
| Short-Term Debt Repaid | - | -242.3 | -2.7 | -131.9 | -3.3 | -14,975 | Upgrade
|
| Total Debt Repaid | - | -242.3 | -2.7 | -131.9 | -3.3 | -14,975 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | - | - | - | -8,330 | Upgrade
|
| Repurchase of Common Stock | - | - | -8,029 | - | - | - | Upgrade
|
| Common Dividends Paid | - | -2,383 | -4,606 | -1,526 | -1,230 | -775.7 | Upgrade
|
| Other Financing Activities | - | -236.1 | -174.9 | -75.5 | -72.4 | -231.1 | Upgrade
|
| Financing Cash Flow | - | -2,620 | -12,810 | -1,601 | -1,303 | -9,337 | Upgrade
|
| Net Cash Flow | - | -1,226 | -141.9 | -164.5 | -623.7 | 949.3 | Upgrade
|
| Free Cash Flow | - | 1,523 | -2,199 | 12,003 | 18,289 | 16,682 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -34.37% | 9.63% | 980.22% | Upgrade
|
| Free Cash Flow Margin | - | 1.93% | -2.77% | 11.74% | 21.16% | 32.53% | Upgrade
|
| Free Cash Flow Per Share | - | 10.37 | -14.37 | 77.23 | 117.67 | 107.33 | Upgrade
|
| Cash Interest Paid | - | 216.7 | 100.4 | 28.6 | 16.3 | 186.6 | Upgrade
|
| Cash Income Tax Paid | - | 1,801 | 2,123 | 5,852 | 6,278 | 2,177 | Upgrade
|
| Levered Free Cash Flow | - | -2,993 | -1,935 | 25,462 | 1,825 | 18,751 | Upgrade
|
| Unlevered Free Cash Flow | - | -2,858 | -1,872 | 25,482 | 1,835 | 18,866 | Upgrade
|
| Change in Working Capital | - | 371.8 | -4,037 | -163 | 1,095 | 10,290 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.