Gayatri Rubbers and Chemicals Limited (NSE:GRCL)
India
· Delayed Price · Currency is INR 403.00
+13.05 (3.35%)
Apr 29, 2026, 3:14 PM IST
NSE:GRCL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
| Revenue | 355.8 | 319.08 | 244.11 | 222.07 | 167.37 | 156.31 | Upgrade
|
| Revenue Growth (YoY) | 30.29% | 30.71% | 9.93% | 32.68% | 7.08% | 137.94% | Upgrade
|
| Cost of Revenue | 249.12 | 240.96 | 202.34 | 192.67 | 149.02 | 147.52 | Upgrade
|
| Gross Profit | 106.68 | 78.12 | 41.77 | 29.4 | 18.35 | 8.79 | Upgrade
|
| Selling, General & Admin | 20.8 | 15.94 | 7.36 | 5.57 | 2.39 | 2.37 | Upgrade
|
| Other Operating Expenses | 19.27 | 14.83 | 6.82 | 7.41 | 3.73 | 3.82 | Upgrade
|
| Operating Expenses | 45.16 | 35.56 | 17.64 | 15.12 | 6.52 | 6.73 | Upgrade
|
| Operating Income | 61.52 | 42.57 | 24.13 | 14.28 | 11.83 | 2.06 | Upgrade
|
| Interest Expense | -5.38 | -4.05 | -2.4 | -1.95 | -1.44 | -0.24 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.02 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.22 | -0.22 | -0.79 | - | - | 0 | Upgrade
|
| Pretax Income | 55.94 | 38.32 | 20.95 | 12.33 | 10.4 | 1.82 | Upgrade
|
| Income Tax Expense | 13.83 | 9.84 | 5.35 | 3.2 | 2.3 | 0.37 | Upgrade
|
| Net Income | 42.11 | 28.48 | 15.6 | 9.13 | 8.1 | 1.45 | Upgrade
|
| Net Income to Common | 42.11 | 28.48 | 15.6 | 9.13 | 8.1 | 1.45 | Upgrade
|
| Net Income Growth | 89.72% | 82.59% | 70.86% | 12.69% | 457.54% | 114.94% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 5 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 5 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 0.02% | - | 11.86% | 886.28% | -65.12% | 850.02% | Upgrade
|
| EPS (Basic) | 7.33 | 4.96 | 2.72 | 1.78 | 15.58 | 0.97 | Upgrade
|
| EPS (Diluted) | 7.33 | 4.96 | 2.72 | 1.78 | 15.58 | 0.97 | Upgrade
|
| EPS Growth | 89.59% | 82.46% | 52.75% | -88.57% | 1505.71% | -77.44% | Upgrade
|
| Free Cash Flow | -32.51 | -2.3 | -17.78 | -64.55 | -14.83 | -14.82 | Upgrade
|
| Free Cash Flow Per Share | -5.66 | -0.40 | -3.10 | -12.58 | -28.51 | -9.94 | Upgrade
|
| Gross Margin | 29.98% | 24.48% | 17.11% | 13.24% | 10.96% | 5.62% | Upgrade
|
| Operating Margin | 17.29% | 13.34% | 9.88% | 6.43% | 7.07% | 1.31% | Upgrade
|
| Profit Margin | 11.83% | 8.93% | 6.39% | 4.11% | 4.84% | 0.93% | Upgrade
|
| Free Cash Flow Margin | -9.14% | -0.72% | -7.29% | -29.07% | -8.86% | -9.48% | Upgrade
|
| EBITDA | 66.61 | 47.35 | 27.59 | 16.42 | 12.23 | 2.59 | Upgrade
|
| EBITDA Margin | 18.72% | 14.84% | 11.30% | 7.39% | 7.31% | 1.66% | Upgrade
|
| D&A For EBITDA | 5.09 | 4.78 | 3.46 | 2.15 | 0.4 | 0.54 | Upgrade
|
| EBIT | 61.52 | 42.57 | 24.13 | 14.28 | 11.83 | 2.06 | Upgrade
|
| EBIT Margin | 17.29% | 13.34% | 9.88% | 6.43% | 7.07% | 1.31% | Upgrade
|
| Effective Tax Rate | 24.72% | 25.68% | 25.53% | 25.94% | 22.08% | 20.21% | Upgrade
|
| Revenue as Reported | 356.33 | 319.61 | 244.37 | 222.07 | 167.37 | 156.31 | Upgrade
|
| Advertising Expenses | - | 0.23 | - | - | 0.1 | 0.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.