Billionbrains Garage Ventures Limited (NSE:GROWW)
India
· Delayed Price · Currency is INR 149.22
-3.75 (-2.45%)
At close: Mar 9, 2026
NSE:GROWW Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Interest and Dividend Income | 6,039 | 5,654 | 2,137 | 512.1 | - | - |
| Total Interest Expense | 517.78 | 404.53 | 36.85 | 20.7 | - | - |
| Net Interest Income | 5,522 | 5,250 | 2,100 | 491.4 | - | - |
| Brokerage Commission | 33,363 | 33,363 | 23,941 | 12,261 | - | - |
| Gain on Sale of Investments (Rev) | 731.6 | 731.6 | 320.24 | 62.5 | 70.5 | 8 |
| Other Revenue | 835.18 | 835.18 | 1,538 | 1,429 | 1,786 | 236 |
| Revenue | 40,451 | 40,179 | 27,900 | 14,244 | 1,856 | 244 |
| Revenue Growth (YoY) | - | 44.01% | 95.88% | 667.31% | 660.78% | - |
| Salaries & Employee Benefits | 5,375 | 3,152 | 11,880 | 2,868 | 1,618 | 363.5 |
| Cost of Services Provided | 4,876 | 4,876 | 4,489 | 2,438 | 2,022 | 497.6 |
| Other Operating Expenses | 7,170 | 7,244 | 4,074 | 3,789 | 596.4 | 157.3 |
| Total Operating Expenses | 17,721 | 15,518 | 20,644 | 9,218 | 4,264 | 1,029 |
| Operating Income | 22,730 | 24,662 | 7,255 | 5,026 | -2,408 | -784.9 |
| Currency Exchange Gains | -42.64 | -42.64 | 18.74 | -81.8 | -1.2 | -0.8 |
| Other Non-Operating Income (Expenses) | 328.84 | 31.11 | 2.08 | 5.1 | - | 0.2 |
| EBT Excluding Unusual Items | 22,993 | 24,636 | 7,209 | 4,949 | -2,409 | -785.5 |
| Other Unusual Items | 1.33 | 1.33 | -13,395 | - | - | - |
| Pretax Income | 22,994 | 24,638 | -6,185 | 4,949 | -2,409 | -785.5 |
| Income Tax Expense | 5,937 | 6,394 | 1,870 | 461.3 | - | -0.1 |
| Earnings From Continuing Ops. | 17,057 | 18,244 | -8,055 | 4,488 | -2,409 | -785.4 |
| Minority Interest in Earnings | - | - | 5.09 | -0.5 | - | - |
| Net Income | 17,057 | 18,244 | -8,049 | 4,487 | -2,409 | -785.4 |
| Net Income to Common | 17,057 | 18,244 | -8,049 | 4,487 | -2,409 | -785.4 |
| Shares Outstanding (Basic) | 5,874 | 5,461 | 5,356 | 68 | 61 | 49 |
| Shares Outstanding (Diluted) | 6,049 | 5,715 | 5,356 | 68 | 61 | 49 |
| Shares Change (YoY) | 10.25% | 6.71% | 7764.60% | 11.64% | 25.00% | - |
| EPS (Basic) | 2.90 | 3.34 | -1.50 | 65.89 | -39.49 | -16.09 |
| EPS (Diluted) | 2.82 | 3.19 | -1.50 | 65.89 | -39.49 | -16.09 |
| Free Cash Flow | - | -9,786 | 8,782 | 4,164 | -4,045 | -1,211 |
| Free Cash Flow Per Share | - | -1.71 | 1.64 | 61.15 | -66.32 | -24.81 |
| Operating Margin | 56.19% | 61.38% | 26.00% | 35.28% | -129.71% | -321.68% |
| Profit Margin | 42.17% | 45.41% | -28.85% | 31.50% | -129.77% | -321.89% |
| Free Cash Flow Margin | - | -24.36% | 31.48% | 29.24% | -217.93% | -496.19% |
| Effective Tax Rate | 25.82% | 25.95% | - | 9.32% | - | - |
| Revenue as Reported | 41,299 | 40,616 | 27,960 | 14,278 | 1,857 | 244.2 |
Source: S&P Capital IQ. Capital Markets template. Financial Sources.