Holmarc Opto-Mechatronics Limited (NSE:HOLMARC)
India
· Delayed Price · Currency is INR 94.25
0.00 (0.00%)
Apr 29, 2026, 3:29 PM IST
Holmarc Opto-Mechatronics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
| Operating Revenue | 363.37 | 371.67 | 334.61 | 290.37 | 210.23 | 155.31 | Upgrade
|
| Other Revenue | - | 0 | - | - | - | - | Upgrade
|
| Revenue | 363.37 | 371.67 | 334.61 | 290.37 | 210.23 | 155.31 | Upgrade
|
| Revenue Growth (YoY) | -0.35% | 11.08% | 15.24% | 38.12% | 35.37% | -2.87% | Upgrade
|
| Cost of Revenue | 76.03 | 76.89 | 81.58 | 73.37 | 53.86 | 33.96 | Upgrade
|
| Gross Profit | 287.35 | 294.78 | 253.03 | 216.99 | 156.37 | 121.35 | Upgrade
|
| Selling, General & Admin | 199.62 | 185.97 | 157.94 | 126.2 | 100.83 | 85.46 | Upgrade
|
| Other Operating Expenses | 45.4 | 51.08 | 41.43 | 40.38 | 26.97 | 21.32 | Upgrade
|
| Operating Expenses | 259.19 | 250.52 | 208.53 | 175.08 | 134.18 | 112.19 | Upgrade
|
| Operating Income | 28.15 | 44.26 | 44.5 | 41.92 | 22.2 | 9.16 | Upgrade
|
| Interest Expense | -0.13 | -0.02 | -1.36 | -2.39 | -1.36 | -1.24 | Upgrade
|
| Interest & Investment Income | 4.46 | 4.46 | 2.72 | 0.78 | 0.25 | 0.31 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.74 | 0.74 | 0.49 | -0.23 | - | 0.22 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.04 | 0.25 | 0.04 | 0.69 | 1.04 | 1.49 | Upgrade
|
| EBT Excluding Unusual Items | 33.27 | 49.69 | 46.4 | 40.77 | 22.12 | 9.95 | Upgrade
|
| Other Unusual Items | 0.55 | -0.33 | -0.67 | 7.38 | - | -0.22 | Upgrade
|
| Pretax Income | 33.82 | 49.35 | 45.73 | 48.15 | 22.12 | 9.73 | Upgrade
|
| Income Tax Expense | 6.31 | 12 | 11.4 | 12.54 | 6.61 | 2.85 | Upgrade
|
| Net Income | 27.51 | 37.35 | 34.33 | 35.61 | 15.52 | 6.88 | Upgrade
|
| Net Income to Common | 27.51 | 37.35 | 34.33 | 35.61 | 15.52 | 6.88 | Upgrade
|
| Net Income Growth | -23.76% | 8.81% | -3.61% | 129.49% | 125.57% | -18.34% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 9 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 9 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | -0.77% | 15.38% | 20.98% | - | - | 0.01% | Upgrade
|
| EPS (Basic) | 2.74 | 3.72 | 3.94 | 4.95 | 2.16 | 0.96 | Upgrade
|
| EPS (Diluted) | 2.74 | 3.72 | 3.94 | 4.95 | 2.16 | 0.96 | Upgrade
|
| EPS Growth | -23.14% | -5.67% | -20.35% | 129.49% | 125.57% | -18.35% | Upgrade
|
| Free Cash Flow | -40.07 | 7.04 | -8.88 | 17.91 | 6.08 | -0.38 | Upgrade
|
| Free Cash Flow Per Share | -3.99 | 0.70 | -1.02 | 2.49 | 0.84 | -0.05 | Upgrade
|
| Dividend Per Share | - | 0.400 | 0.400 | 0.300 | 0.278 | 0.278 | Upgrade
|
| Dividend Growth | - | - | 33.33% | 7.99% | - | - | Upgrade
|
| Gross Margin | 79.08% | 79.31% | 75.62% | 74.73% | 74.38% | 78.14% | Upgrade
|
| Operating Margin | 7.75% | 11.91% | 13.30% | 14.44% | 10.56% | 5.90% | Upgrade
|
| Profit Margin | 7.57% | 10.05% | 10.26% | 12.26% | 7.38% | 4.43% | Upgrade
|
| Free Cash Flow Margin | -11.03% | 1.89% | -2.65% | 6.17% | 2.89% | -0.25% | Upgrade
|
| EBITDA | 41.68 | 57.09 | 53.53 | 50.39 | 28.57 | 14.57 | Upgrade
|
| EBITDA Margin | 11.47% | 15.36% | 16.00% | 17.36% | 13.59% | 9.38% | Upgrade
|
| D&A For EBITDA | 13.53 | 12.84 | 9.03 | 8.48 | 6.37 | 5.4 | Upgrade
|
| EBIT | 28.15 | 44.26 | 44.5 | 41.92 | 22.2 | 9.16 | Upgrade
|
| EBIT Margin | 7.75% | 11.91% | 13.30% | 14.44% | 10.56% | 5.90% | Upgrade
|
| Effective Tax Rate | 18.65% | 24.32% | 24.93% | 26.03% | 29.85% | 29.30% | Upgrade
|
| Revenue as Reported | 368.61 | 377.12 | 338.51 | 291.84 | 211.78 | 157.33 | Upgrade
|
| Advertising Expenses | - | 4.79 | 1.43 | 0.76 | 0.11 | 0.08 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.