Hindprakash Industries Limited (NSE:HPIL)
123.82
+7.22 (6.19%)
Mar 10, 2026, 3:24 PM IST
Hindprakash Industries Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2017 |
| Net Income | - | 16.44 | 15.34 | 24.65 | 27.31 | 24.07 | Upgrade
|
| Depreciation & Amortization | - | 3.99 | 3.98 | 4.4 | 2.75 | 1.66 | Upgrade
|
| Other Amortization | - | 0.06 | 0.38 | 0.32 | 0.32 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -0.05 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -8.71 | - | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | -0.19 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | 1.18 | 0.36 | 0.66 | 0.2 | - | Upgrade
|
| Other Operating Activities | - | 11.44 | 17.04 | 0.84 | -5.2 | -3.63 | Upgrade
|
| Change in Accounts Receivable | - | -56.94 | 65.83 | -94.71 | -0.41 | -13.87 | Upgrade
|
| Change in Inventory | - | -5.37 | -35.45 | -4.66 | -8.56 | 17.08 | Upgrade
|
| Change in Accounts Payable | - | -17.15 | -37.2 | 118.98 | -4.1 | -62.23 | Upgrade
|
| Change in Other Net Operating Assets | - | 11.17 | 2.21 | 1.39 | 13.57 | 12.42 | Upgrade
|
| Operating Cash Flow | - | -43.88 | 32.44 | 51.69 | 25.88 | -24.49 | Upgrade
|
| Operating Cash Flow Growth | - | - | -37.25% | 99.76% | - | - | Upgrade
|
| Capital Expenditures | - | -2.31 | -4.78 | -20.76 | -5.28 | -13.6 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.42 | - | - | - | Upgrade
|
| Investment in Securities | - | 52.76 | -9.39 | -103.18 | -0.3 | - | Upgrade
|
| Other Investing Activities | - | 17.64 | 8.85 | 16.17 | 10.9 | 15.14 | Upgrade
|
| Investing Cash Flow | - | 23.66 | -82.16 | -128.25 | 5.28 | 1.55 | Upgrade
|
| Short-Term Debt Issued | - | - | 19.04 | 131.3 | - | 41.51 | Upgrade
|
| Long-Term Debt Issued | - | 136.2 | - | - | 34.58 | - | Upgrade
|
| Total Debt Issued | - | 136.2 | 19.04 | 131.3 | 34.58 | 41.51 | Upgrade
|
| Short-Term Debt Repaid | - | -58.08 | - | - | -40.54 | - | Upgrade
|
| Long-Term Debt Repaid | - | - | -9.65 | -45.8 | -6.43 | - | Upgrade
|
| Total Debt Repaid | - | -58.08 | -9.65 | -45.8 | -46.97 | - | Upgrade
|
| Net Debt Issued (Repaid) | - | 78.13 | 9.39 | 85.5 | -12.39 | 41.51 | Upgrade
|
| Issuance of Common Stock | - | - | 61.5 | 20.5 | - | - | Upgrade
|
| Common Dividends Paid | - | -1.41 | -1.08 | -2.17 | -2.89 | -2.89 | Upgrade
|
| Other Financing Activities | - | -26.63 | -26.01 | -21.08 | -15.83 | -16.61 | Upgrade
|
| Financing Cash Flow | - | 50.09 | 43.8 | 82.75 | -31.11 | 22.01 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -0 | 0 | -0 | 0 | - | Upgrade
|
| Net Cash Flow | - | 29.87 | -5.93 | 6.18 | 0.06 | -0.94 | Upgrade
|
| Free Cash Flow | - | -46.19 | 27.66 | 30.94 | 20.59 | -38.09 | Upgrade
|
| Free Cash Flow Growth | - | - | -10.58% | 50.21% | - | - | Upgrade
|
| Free Cash Flow Margin | - | -4.54% | 2.78% | 3.07% | 1.99% | -4.23% | Upgrade
|
| Free Cash Flow Per Share | - | -4.04 | 2.50 | 2.90 | 1.98 | -3.65 | Upgrade
|
| Cash Interest Paid | - | 26.63 | 26.01 | 21.08 | 15.83 | 10.18 | Upgrade
|
| Cash Income Tax Paid | - | 5.5 | 4.14 | 7.43 | 13.49 | 6.74 | Upgrade
|
| Levered Free Cash Flow | - | -45.95 | -0.78 | -5.59 | 12.57 | -48.29 | Upgrade
|
| Unlevered Free Cash Flow | - | -29.89 | 14.94 | 5.2 | 18.01 | -42.04 | Upgrade
|
| Change in Working Capital | - | -68.29 | -4.61 | 21.01 | 0.51 | -46.59 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.