Identical Brains Studios Limited (NSE:IDENTICAL)
India
· Delayed Price · Currency is INR 20.90
-1.10 (-5.00%)
At close: Apr 28, 2026
Identical Brains Studios Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2019 |
| Revenue | 235.93 | 254.78 | 200.88 | 80.43 | 38.93 | 28.62 | Upgrade
|
| Revenue Growth (YoY) | - | 26.83% | 149.76% | 106.60% | 36.02% | -20.89% | Upgrade
|
| Cost of Revenue | 147.36 | 157.76 | 87.95 | 40.26 | 18.03 | 0.08 | Upgrade
|
| Gross Profit | 88.57 | 97.03 | 112.93 | 40.17 | 20.9 | 28.54 | Upgrade
|
| Selling, General & Admin | 19.26 | 19.71 | 28.72 | 13.6 | 12.05 | 6.2 | Upgrade
|
| Other Operating Expenses | 20.33 | 12.85 | 8.16 | 3.38 | 1.82 | 17.46 | Upgrade
|
| Operating Expenses | 50.56 | 44.28 | 40.88 | 18.17 | 14.09 | 23.71 | Upgrade
|
| Operating Income | 38.01 | 52.74 | 72.06 | 22 | 6.82 | 4.82 | Upgrade
|
| Interest Expense | -0.13 | -0.15 | -0.15 | -0.03 | -0.04 | - | Upgrade
|
| Interest & Investment Income | 1.53 | 1.53 | 1.7 | 0.4 | 0.15 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.11 | 0.11 | 0.06 | -0.01 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.04 | -0.04 | -0.05 | - | - | - | Upgrade
|
| Pretax Income | 39.47 | 54.19 | 73.61 | 22.36 | 6.93 | 4.85 | Upgrade
|
| Income Tax Expense | 10.33 | 14.68 | 20.24 | 6.23 | 1.83 | 1.28 | Upgrade
|
| Net Income | 29.15 | 39.51 | 53.38 | 16.13 | 5.1 | 3.56 | Upgrade
|
| Net Income to Common | 29.15 | 39.51 | 53.38 | 16.13 | 5.1 | 3.56 | Upgrade
|
| Net Income Growth | - | -25.98% | 230.95% | 216.17% | 43.18% | -11.27% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 14 | 7 | 10 | 10 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 14 | 7 | 10 | 10 | 9 | Upgrade
|
| Shares Change (YoY) | - | 102.90% | -33.21% | - | 15.55% | - | Upgrade
|
| EPS (Basic) | 1.75 | 2.82 | 7.74 | 1.56 | 0.49 | 0.40 | Upgrade
|
| EPS (Diluted) | 1.75 | 2.82 | 7.74 | 1.56 | 0.49 | 0.40 | Upgrade
|
| EPS Growth | - | -63.52% | 395.87% | 218.37% | 22.96% | -11.27% | Upgrade
|
| Free Cash Flow | -114.65 | -120.46 | -10.21 | 19.22 | -1.56 | - | Upgrade
|
| Free Cash Flow Per Share | -6.88 | -8.60 | -1.48 | 1.86 | -0.15 | - | Upgrade
|
| Gross Margin | 37.54% | 38.08% | 56.22% | 49.95% | 53.70% | 99.71% | Upgrade
|
| Operating Margin | 16.11% | 20.70% | 35.87% | 27.35% | 17.51% | 16.85% | Upgrade
|
| Profit Margin | 12.35% | 15.51% | 26.57% | 20.05% | 13.10% | 12.45% | Upgrade
|
| Free Cash Flow Margin | -48.60% | -47.28% | -5.08% | 23.89% | -4.01% | - | Upgrade
|
| EBITDA | 48.22 | 57.15 | 75.35 | 22.54 | 7.02 | 4.88 | Upgrade
|
| EBITDA Margin | 20.44% | 22.43% | 37.51% | 28.02% | 18.03% | 17.04% | Upgrade
|
| D&A For EBITDA | 10.21 | 4.41 | 3.29 | 0.54 | 0.2 | 0.05 | Upgrade
|
| EBIT | 38.01 | 52.74 | 72.06 | 22 | 6.82 | 4.82 | Upgrade
|
| EBIT Margin | 16.11% | 20.70% | 35.87% | 27.35% | 17.51% | 16.85% | Upgrade
|
| Effective Tax Rate | 26.16% | 27.09% | 27.49% | 27.86% | 26.35% | 26.50% | Upgrade
|
| Revenue as Reported | 238.54 | 256.31 | 202.64 | 80.83 | 39.08 | 28.64 | Upgrade
|
| Advertising Expenses | - | 0.78 | 6.4 | 0.24 | 0.14 | 0.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.