Indian Emulsifiers Limited (NSE:IEML)
India
· Delayed Price · Currency is INR 78.50
-1.30 (-1.63%)
Apr 29, 2026, 3:29 PM IST
Indian Emulsifiers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Revenue | 1,267 | 1,012 | 666.76 | 411.8 | 176.83 | - |
| Revenue Growth (YoY) | 52.49% | 51.82% | 61.91% | 132.88% | - | - |
| Cost of Revenue | 946.02 | 718.75 | 474.23 | 301.94 | 137.92 | - |
| Gross Profit | 321.09 | 293.51 | 192.53 | 109.85 | 38.91 | - |
| Selling, General & Admin | 23.76 | 16.14 | 8.94 | 5.18 | 9.98 | 0.04 |
| Other Operating Expenses | 40.51 | 59.98 | 35.69 | 26.06 | 20.98 | 0.07 |
| Operating Expenses | 87.17 | 98.37 | 61.51 | 43.06 | 33.04 | 0.11 |
| Operating Income | 233.91 | 195.14 | 131.02 | 66.8 | 5.86 | -0.11 |
| Interest Expense | -20.99 | -20.73 | -20.48 | -13.13 | -3.31 | - |
| Interest & Investment Income | 0.79 | 0.79 | 0.38 | 0.04 | - | - |
| Other Non Operating Income (Expenses) | -11.08 | -11.08 | -2.67 | -7.33 | -1.35 | - |
| Pretax Income | 202.64 | 164.14 | 108.24 | 46.37 | 1.2 | -0.11 |
| Income Tax Expense | 36.78 | 31.15 | 20 | 7.43 | 0.77 | - |
| Net Income | 165.86 | 132.99 | 88.24 | 38.94 | 0.43 | -0.11 |
| Preferred Dividends & Other Adjustments | - | - | - | -0.12 | - | - |
| Net Income to Common | 165.86 | 132.99 | 88.24 | 39.07 | 0.43 | -0.11 |
| Net Income Growth | 38.39% | 50.72% | 126.57% | 8935.68% | - | - |
| Shares Outstanding (Basic) | 12 | 12 | 9 | 6 | 6 | 6 |
| Shares Outstanding (Diluted) | 14 | 14 | 9 | 8 | 8 | 6 |
| Shares Change (YoY) | 17.33% | 58.04% | 10.58% | 0.36% | 34.94% | - |
| EPS (Basic) | 13.60 | 10.90 | 9.80 | 6.50 | 0.07 | - |
| EPS (Diluted) | 11.66 | 9.35 | 9.80 | 4.80 | 0.05 | - |
| EPS Growth | 17.95% | -4.63% | 104.25% | 9500.00% | - | - |
| Free Cash Flow | -25.08 | -391.68 | -85.9 | -39.26 | -157.55 | 0.77 |
| Free Cash Flow Per Share | -1.76 | -27.54 | -9.54 | -4.82 | -19.43 | 0.13 |
| Gross Margin | 25.34% | 29.00% | 28.88% | 26.68% | 22.00% | - |
| Operating Margin | 18.46% | 19.28% | 19.65% | 16.22% | 3.32% | - |
| Profit Margin | 13.09% | 13.14% | 13.23% | 9.49% | 0.24% | - |
| Free Cash Flow Margin | -1.98% | -38.69% | -12.88% | -9.53% | -89.10% | - |
| EBITDA | 256.82 | 217.4 | 147.9 | 78.62 | 7.95 | - |
| EBITDA Margin | 20.27% | 21.48% | 22.18% | 19.09% | 4.50% | - |
| D&A For EBITDA | 22.91 | 22.25 | 16.88 | 11.82 | 2.09 | - |
| EBIT | 233.91 | 195.14 | 131.02 | 66.8 | 5.86 | -0.11 |
| EBIT Margin | 18.46% | 19.28% | 19.65% | 16.22% | 3.32% | - |
| Effective Tax Rate | 18.15% | 18.98% | 18.48% | 16.02% | 64.20% | - |
| Revenue as Reported | 1,272 | 1,027 | 667.14 | 411.84 | 176.83 | - |
Source: S&P Capital IQ. Standard template. Financial Sources.