Laxmi India Finance Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2017
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2020 - 2017
Net Income	-	360.04	224.66	153.92	148.85	104.9	Upgrade
Depreciation & Amortization	-	17.81	14.97	9.87	8.14	8.78	Upgrade
Other Amortization	-	1.2	0.33	0.66	0.7	0.26	Upgrade
Loss (Gain) From Sale of Investments	-	-0.34	-33.09	0.24	-0.32	-0	Upgrade
Provision for Credit Losses	-	118.91	18.75	16.42	4.71	16.06	Upgrade
Stock-Based Compensation	-	4.1	-	-	-	-	Upgrade
Change in Accounts Payable	-	8.89	12.47	-3.72	-	-	Upgrade
Change in Income Taxes	-	-6.11	-	-	-	-	Upgrade
Change in Other Net Operating Assets	-	-3,526	-2,348	-1,881	-338.71	-199.68	Upgrade
Other Operating Activities	-	-90.89	-125.47	-99.5	-15.03	23.69	Upgrade
Operating Cash Flow	-	-3,113	-2,238	-1,804	-192.07	-45.99	Upgrade
Capital Expenditures	-	-36.58	-24.31	-51.28	-7.62	-4	Upgrade
Investment in Securities	-	-147.29	-43.61	102.74	-193.02	-10.12	Upgrade
Other Investing Activities	-	-	-0.01	-	-	-	Upgrade
Investing Cash Flow	-	-183.87	-67.93	51.46	-200.64	-14.12	Upgrade
Long-Term Debt Issued	-	3,704	1,694	2,195	316.2	392.63	Upgrade
Total Debt Issued	-	3,704	1,694	2,195	316.2	392.63	Upgrade
Long-Term Debt Repaid	-	-4.18	-183.91	-57.47	-106.03	-109.62	Upgrade
Net Debt Issued (Repaid)	-	3,700	1,510	2,138	210.18	283.01	Upgrade
Issuance of Common Stock	-	198.43	266.61	98.87	130	50	Upgrade
Other Financing Activities	-	-0	-0.95	-0.12	-0.5	-0	Upgrade
Financing Cash Flow	-	3,898	1,775	2,237	339.68	333.01	Upgrade
Net Cash Flow	-	601.6	-530.14	484.05	-53.03	272.9	Upgrade
Free Cash Flow	-	-3,149	-2,262	-1,855	-199.68	-49.99	Upgrade
Free Cash Flow Margin	-	-257.52%	-250.77%	-286.28%	-41.63%	-13.22%	Upgrade
Free Cash Flow Per Share	-	-76.80	-56.99	-58.28	-	-	Upgrade
Cash Income Tax Paid	-	127.78	64.48	35.71	64.08	49.01	Upgrade

Source: S&P Capital IQ. Financial Services template. Financial Sources.