Megatherm Induction Limited (NSE:MEGATHERM)
India
· Delayed Price · Currency is INR 287.75
+4.75 (1.68%)
Apr 29, 2026, 3:19 PM IST
Megatherm Induction Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2018 |
| Operating Revenue | 3,316 | 3,205 | 3,063 | 2,659 | 1,878 | 1,090 | Upgrade
|
| Other Revenue | 11.1 | 11.1 | 5.71 | 4.19 | 0.13 | 0.68 | Upgrade
|
| Revenue | 3,327 | 3,216 | 3,068 | 2,663 | 1,878 | 1,091 | Upgrade
|
| Revenue Growth (YoY) | 7.60% | 4.82% | 15.22% | 41.77% | 72.21% | -17.06% | Upgrade
|
| Cost of Revenue | 2,413 | 2,348 | 2,256 | 2,022 | 1,515 | 762.86 | Upgrade
|
| Gross Profit | 914.35 | 868.5 | 812.11 | 641.39 | 363.52 | 327.91 | Upgrade
|
| Selling, General & Admin | 233.04 | 207.25 | 190.81 | 153.52 | 116.87 | 80.33 | Upgrade
|
| Other Operating Expenses | 309.22 | 293.51 | 255.72 | 205.82 | 161.33 | 113.31 | Upgrade
|
| Operating Expenses | 583.95 | 539.91 | 479.85 | 383.09 | 298.27 | 214.16 | Upgrade
|
| Operating Income | 330.4 | 328.59 | 332.25 | 258.3 | 65.24 | 113.76 | Upgrade
|
| Interest Expense | -20.3 | -26.14 | -29.23 | -28.08 | -38.54 | -62.82 | Upgrade
|
| Interest & Investment Income | 16.69 | 16.69 | 3.89 | 1.38 | 2.6 | 1.93 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.22 | 4.22 | 1.63 | -2.84 | 3.65 | -2.49 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.1 | -33.92 | -32.54 | -30.3 | -11.4 | -7.83 | Upgrade
|
| EBT Excluding Unusual Items | 324.91 | 289.44 | 276 | 198.47 | 21.55 | 42.55 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.12 | -6.35 | - | Upgrade
|
| Pretax Income | 324.91 | 289.44 | 276 | 198.35 | 15.2 | 42.55 | Upgrade
|
| Income Tax Expense | 84.55 | 76.38 | 68.76 | 58.31 | 4.19 | 11.64 | Upgrade
|
| Net Income | 240.36 | 213.06 | 207.24 | 140.04 | 11.01 | 30.91 | Upgrade
|
| Net Income to Common | 240.36 | 213.06 | 207.24 | 140.04 | 11.01 | 30.91 | Upgrade
|
| Net Income Growth | 7.11% | 2.81% | 47.98% | 1171.94% | -64.38% | -44.09% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 15 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 15 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 9.77% | 28.46% | 5.91% | 0.63% | 0.10% | 0.36% | Upgrade
|
| EPS (Basic) | 12.76 | 11.31 | 14.13 | 10.11 | 0.80 | 2.25 | Upgrade
|
| EPS (Diluted) | 12.76 | 11.31 | 14.13 | 10.11 | 0.80 | 2.25 | Upgrade
|
| EPS Growth | -2.43% | -19.97% | 39.76% | 1163.76% | -64.42% | -44.29% | Upgrade
|
| Free Cash Flow | 78.77 | -29.03 | 95.35 | 67.23 | 156.01 | 130.05 | Upgrade
|
| Free Cash Flow Per Share | 4.18 | -1.54 | 6.50 | 4.86 | 11.34 | 9.46 | Upgrade
|
| Gross Margin | 27.48% | 27.00% | 26.47% | 24.09% | 19.35% | 30.06% | Upgrade
|
| Operating Margin | 9.93% | 10.22% | 10.83% | 9.70% | 3.47% | 10.43% | Upgrade
|
| Profit Margin | 7.22% | 6.62% | 6.75% | 5.26% | 0.59% | 2.83% | Upgrade
|
| Free Cash Flow Margin | 2.37% | -0.90% | 3.11% | 2.53% | 8.30% | 11.92% | Upgrade
|
| EBITDA | 367.6 | 363.26 | 363.13 | 281.54 | 85.55 | 134.8 | Upgrade
|
| EBITDA Margin | 11.05% | 11.29% | 11.83% | 10.57% | 4.55% | 12.36% | Upgrade
|
| D&A For EBITDA | 37.2 | 34.67 | 30.87 | 23.24 | 20.31 | 21.04 | Upgrade
|
| EBIT | 330.4 | 328.59 | 332.25 | 258.3 | 65.24 | 113.76 | Upgrade
|
| EBIT Margin | 9.93% | 10.22% | 10.83% | 9.70% | 3.47% | 10.43% | Upgrade
|
| Effective Tax Rate | 26.02% | 26.39% | 24.91% | 29.40% | 27.57% | 27.36% | Upgrade
|
| Revenue as Reported | 3,376 | 3,237 | 3,074 | 2,664 | 1,885 | 1,093 | Upgrade
|
| Advertising Expenses | - | 25.51 | 18.2 | 10.25 | 1.66 | 1.59 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.