Newjaisa Technologies Limited (NSE:NEWJAISA)
25.10
-0.85 (-3.28%)
Apr 29, 2026, 11:21 AM IST
Newjaisa Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Revenue | 551.82 | 656.55 | 617.32 | 445.3 | 279.19 | 128.09 |
| Revenue Growth (YoY) | -20.37% | 6.35% | 38.63% | 59.50% | 117.97% | - |
| Cost of Revenue | 539.12 | 563.04 | 437.71 | 300.83 | 216.36 | 96.94 |
| Gross Profit | 12.7 | 93.51 | 179.61 | 144.47 | 62.83 | 31.15 |
| Selling, General & Admin | - | - | - | 46.28 | 21.73 | 11.08 |
| Other Operating Expenses | 82.34 | 78.75 | 90.23 | 10.49 | 10.99 | 5.42 |
| Operating Expenses | 113.08 | 96.91 | 96.34 | 57.15 | 32.97 | 16.57 |
| Operating Income | -100.38 | -3.4 | 83.27 | 87.32 | 29.87 | 14.59 |
| Interest Expense | -12.08 | -9 | -5.86 | -5.43 | -5.43 | -1.51 |
| Interest & Investment Income | - | - | - | - | 0.03 | - |
| Other Non Operating Income (Expenses) | - | -0 | 0 | 0 | 0.03 | 0.01 |
| Pretax Income | -112.46 | -12.41 | 77.42 | 81.89 | 24.5 | 13.08 |
| Income Tax Expense | -16.87 | -1.09 | 14.24 | 14.33 | 6.48 | 3.3 |
| Net Income | -95.59 | -11.32 | 63.18 | 67.56 | 18.02 | 9.78 |
| Net Income to Common | -95.59 | -11.32 | 63.18 | 67.56 | 18.02 | 9.78 |
| Net Income Growth | - | - | -6.48% | 274.92% | 84.22% | - |
| Shares Outstanding (Basic) | - | 35 | 28 | 22 | 22 | 22 |
| Shares Outstanding (Diluted) | - | 35 | 28 | 22 | 22 | 22 |
| Shares Change (YoY) | - | 28.20% | 23.60% | - | 0.59% | - |
| EPS (Basic) | - | -0.32 | 2.29 | 3.03 | 0.81 | 0.44 |
| EPS (Diluted) | - | -0.32 | 2.29 | 3.03 | 0.81 | 0.44 |
| EPS Growth | - | - | -24.34% | 274.92% | 83.14% | - |
| Free Cash Flow | -47.3 | -166.85 | -339.1 | -42.91 | -14.99 | -3.39 |
| Free Cash Flow Per Share | - | -4.72 | -12.29 | -1.92 | -0.67 | -0.15 |
| Gross Margin | 2.30% | 14.24% | 29.09% | 32.44% | 22.51% | 24.32% |
| Operating Margin | -18.19% | -0.52% | 13.49% | 19.61% | 10.70% | 11.39% |
| Profit Margin | -17.32% | -1.72% | 10.23% | 15.17% | 6.45% | 7.64% |
| Free Cash Flow Margin | -8.57% | -25.41% | -54.93% | -9.64% | -5.37% | -2.64% |
| EBITDA | -69.64 | 14.76 | 89.38 | 87.69 | 30.12 | 14.65 |
| EBITDA Margin | -12.62% | 2.25% | 14.48% | 19.69% | 10.79% | 11.44% |
| D&A For EBITDA | 30.74 | 18.16 | 6.11 | 0.37 | 0.25 | 0.07 |
| EBIT | -100.38 | -3.4 | 83.27 | 87.32 | 29.87 | 14.59 |
| EBIT Margin | -18.19% | -0.52% | 13.49% | 19.61% | 10.70% | 11.39% |
| Effective Tax Rate | - | - | 18.39% | 17.50% | 26.45% | 25.24% |
| Revenue as Reported | 563.64 | 664.46 | 618.04 | 445.32 | 279.25 | 128.09 |
Source: S&P Capital IQ. Standard template. Financial Sources.