Prizor Viztech Limited (NSE:PRIZOR)
India
· Delayed Price · Currency is INR 686.70
+32.70 (5.00%)
Apr 29, 2026, 2:30 PM IST
Prizor Viztech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| Operating Revenue | 820.74 | 710.94 | 356.54 | 137.68 | 86.82 |
| Other Revenue | 0.34 | 0.33 | 0.42 | 1.25 | 0.19 |
| Revenue | 821.07 | 711.27 | 356.96 | 138.93 | 87.01 |
| Revenue Growth (YoY) | 35.19% | 99.26% | 156.93% | 59.69% | - |
| Cost of Revenue | 588.21 | 521.68 | 253.7 | 117.58 | 73.09 |
| Gross Profit | 232.86 | 189.58 | 103.27 | 21.35 | 13.91 |
| Selling, General & Admin | 30.94 | 19.86 | 16.19 | 10.26 | 9.84 |
| Other Operating Expenses | 20.47 | 19.13 | 4.5 | 4.14 | 2.01 |
| Operating Expenses | 55.33 | 40.65 | 21.19 | 15.33 | 12.63 |
| Operating Income | 177.53 | 148.93 | 82.08 | 6.02 | 1.28 |
| Interest Expense | -17.89 | -8.55 | -4.42 | -2.57 | -1.05 |
| Interest & Investment Income | - | - | - | 0.1 | 0.04 |
| Currency Exchange Gain (Loss) | 0.12 | 0.12 | - | - | - |
| Other Non Operating Income (Expenses) | -3.85 | -3.86 | -2.04 | -0.54 | -0.01 |
| EBT Excluding Unusual Items | 155.9 | 136.65 | 75.61 | 3.02 | 0.27 |
| Asset Writedown | - | - | -0.07 | - | - |
| Pretax Income | 155.9 | 136.65 | 75.54 | 3.02 | 0.27 |
| Income Tax Expense | 38.07 | 35.17 | 20.34 | 0.91 | -0.09 |
| Net Income | 117.82 | 101.48 | 55.21 | 2.11 | 0.36 |
| Net Income to Common | 117.82 | 101.48 | 55.21 | 2.11 | 0.36 |
| Net Income Growth | 31.67% | 83.83% | 2521.40% | 485.00% | - |
| Shares Outstanding (Basic) | 11 | 10 | 7 | 7 | 7 |
| Shares Outstanding (Diluted) | 11 | 10 | 7 | 7 | 7 |
| Shares Change (YoY) | 15.59% | 31.97% | - | - | - |
| EPS (Basic) | 11.01 | 10.39 | 7.46 | 0.28 | 0.05 |
| EPS (Diluted) | 11.01 | 10.39 | 7.46 | 0.28 | 0.05 |
| EPS Growth | 13.89% | 39.28% | 2521.28% | 485.01% | - |
| Free Cash Flow | -120.37 | -223.71 | -36.82 | -19.2 | -10.73 |
| Free Cash Flow Per Share | -11.25 | -22.91 | -4.98 | -2.59 | -1.45 |
| Gross Margin | 28.36% | 26.65% | 28.93% | 15.37% | 15.99% |
| Operating Margin | 21.62% | 20.94% | 22.99% | 4.34% | 1.47% |
| Profit Margin | 14.35% | 14.27% | 15.47% | 1.52% | 0.41% |
| Free Cash Flow Margin | -14.66% | -31.45% | -10.32% | -13.82% | -12.34% |
| EBITDA | 181.45 | 150.6 | 82.57 | 6.95 | 2.07 |
| EBITDA Margin | 22.10% | 21.17% | 23.13% | 5.00% | 2.37% |
| D&A For EBITDA | 3.92 | 1.66 | 0.5 | 0.93 | 0.78 |
| EBIT | 177.53 | 148.93 | 82.08 | 6.02 | 1.28 |
| EBIT Margin | 21.62% | 20.94% | 22.99% | 4.34% | 1.47% |
| Effective Tax Rate | 24.42% | 25.74% | 26.92% | 30.17% | - |
| Revenue as Reported | 821.19 | 711.39 | 356.96 | 139.43 | 87.05 |
| Advertising Expenses | - | 0.64 | 0.16 | 0.2 | 0.19 |
Source: S&P Capital IQ. Standard template. Financial Sources.