Paramount Speciality Forgings Limited (NSE:PSFL)
31.00
-0.05 (-0.16%)
At close: Apr 29, 2026
NSE:PSFL Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Cash & Equivalents | 90.32 | 201.19 | 3.08 | 10.64 | 13.29 | 4.47 |
| Short-Term Investments | - | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Cash & Short-Term Investments | 90.32 | 201.69 | 3.58 | 11.14 | 13.79 | 4.97 |
| Cash Growth | -63.41% | 5536.89% | -67.88% | -19.22% | 177.30% | - |
| Accounts Receivable | 221.21 | 206.05 | 163.48 | 172.08 | 126.53 | 86.1 |
| Other Receivables | 4.38 | 9.98 | 1.24 | 1.49 | 5.91 | 7.12 |
| Receivables | 318.78 | 217.25 | 165.98 | 176.57 | 134.76 | 94.76 |
| Inventory | 430.32 | 462.77 | 385.42 | 294.22 | 175.81 | 169.7 |
| Prepaid Expenses | - | 0.05 | 0.05 | 0.03 | 1.33 | 1.88 |
| Other Current Assets | 0 | 122.56 | 134.17 | 113.42 | 73.5 | 55.84 |
| Total Current Assets | 839.41 | 1,004 | 689.2 | 595.38 | 399.18 | 327.15 |
| Property, Plant & Equipment | 210.19 | 136.95 | 104.52 | 108.83 | 124.27 | 137.32 |
| Long-Term Investments | 2.63 | 0.62 | 2.49 | 3.18 | 0.5 | 0.01 |
| Other Intangible Assets | 0.94 | 1.29 | 0.87 | 0.23 | 0.12 | 0.33 |
| Long-Term Deferred Tax Assets | 5.17 | 5.01 | 5.37 | 6.05 | 4.15 | 0.96 |
| Other Long-Term Assets | 57.86 | 16.41 | 7.42 | 8.72 | 16.84 | 22.31 |
| Total Assets | 1,116 | 1,165 | 809.86 | 722.39 | 545.05 | 488.07 |
| Accounts Payable | 259.43 | 308.82 | 276.01 | 321.61 | 176.63 | 135.16 |
| Accrued Expenses | 11.91 | 24.67 | 15.07 | 14.37 | 35.06 | 9.21 |
| Short-Term Debt | 260.77 | 289.25 | 241.3 | 182.38 | 89.75 | 101.64 |
| Current Portion of Long-Term Debt | - | 0.55 | 5.43 | 13.32 | 10.24 | 35.4 |
| Current Portion of Leases | - | - | - | - | - | 0.14 |
| Current Income Taxes Payable | - | 5.93 | 22.35 | - | 5.48 | 6.31 |
| Other Current Liabilities | 32.1 | 10.3 | 11.83 | 22.75 | 9.95 | 10.18 |
| Total Current Liabilities | 564.21 | 639.52 | 571.99 | 554.43 | 327.11 | 298.04 |
| Long-Term Debt | 1.74 | 2 | 2.55 | 7.07 | 17.7 | 21.81 |
| Pension & Post-Retirement Benefits | 8.51 | 3.25 | 5.68 | 4.28 | 3.19 | 2.51 |
| Other Long-Term Liabilities | - | - | - | -0 | 0 | - |
| Total Liabilities | 574.47 | 644.76 | 580.22 | 565.77 | 348 | 322.36 |
| Common Stock | 196.82 | 196.82 | 148.8 | 0.1 | 0.1 | 0.1 |
| Retained Earnings | 344.92 | 323.02 | 80.84 | 156.51 | 196.95 | 165.61 |
| Shareholders' Equity | 541.74 | 519.84 | 229.64 | 156.61 | 197.05 | 165.71 |
| Total Liabilities & Equity | 1,116 | 1,165 | 809.86 | 722.39 | 545.05 | 488.07 |
| Total Debt | 262.51 | 291.8 | 249.28 | 202.77 | 117.69 | 159 |
| Net Cash (Debt) | -172.2 | -90.11 | -245.7 | -191.63 | -103.9 | -154.03 |
| Net Cash Per Share | -8.75 | -5.19 | -16.51 | -12.88 | -6.98 | -10.35 |
| Filing Date Shares Outstanding | 19.73 | 19.68 | 14.88 | 14.88 | 14.88 | 14.88 |
| Total Common Shares Outstanding | 19.73 | 19.68 | 14.88 | 14.88 | 14.88 | 14.88 |
| Working Capital | 275.2 | 364.8 | 117.21 | 40.95 | 72.06 | 29.11 |
| Book Value Per Share | 27.46 | 26.41 | 15.43 | 10.53 | 13.24 | 11.14 |
| Tangible Book Value | 540.8 | 518.55 | 228.77 | 156.38 | 196.93 | 165.38 |
| Tangible Book Value Per Share | 27.41 | 26.35 | 15.37 | 10.51 | 13.23 | 11.12 |
| Land | - | 5.31 | 5.31 | 5.31 | 5.31 | 10.3 |
| Buildings | - | 115.24 | 112.55 | 112.55 | 108.45 | 102.81 |
| Machinery | - | 392.07 | 360.78 | 358.62 | 348.65 | 343.24 |
| Construction In Progress | - | 12.68 | 0.42 | - | 3.56 | 1.33 |
Source: S&P Capital IQ. Standard template. Financial Sources.