Rajputana Stainless Limited (NSE:RSL)
India
· Delayed Price · Currency is INR 137.65
+4.24 (3.18%)
At close: Apr 28, 2026
Rajputana Stainless Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Operating Revenue | 10,002 | 9,322 | 9,098 | 9,477 | 7,664 | 4,280 |
| Other Revenue | 0 | 0 | - | - | - | - |
| Revenue | 10,002 | 9,322 | 9,098 | 9,477 | 7,664 | 4,280 |
| Revenue Growth (YoY) | 9.93% | 2.46% | -4.00% | 23.65% | 79.08% | - |
| Cost of Revenue | 7,960 | 7,359 | 7,220 | 7,801 | 6,340 | 3,312 |
| Gross Profit | 2,042 | 1,962 | 1,878 | 1,676 | 1,324 | 967.76 |
| Selling, General & Admin | 222.23 | 233.84 | 216.44 | 182.89 | 150.02 | 111.39 |
| Other Operating Expenses | 948.28 | 990.39 | 1,066 | 1,054 | 871.13 | 636.49 |
| Operating Expenses | 1,261 | 1,312 | 1,366 | 1,306 | 1,089 | 789.36 |
| Operating Income | 781.04 | 650.3 | 512.28 | 369.39 | 234.97 | 178.41 |
| Interest Expense | -182.67 | -138.32 | -120.1 | -96.79 | -96.18 | -100.8 |
| Interest & Investment Income | 39.82 | 39.82 | 25 | 16.21 | 12.95 | 15.64 |
| Currency Exchange Gain (Loss) | 12.73 | 12.73 | 23.3 | 2.17 | -0.99 | 2.37 |
| Other Non Operating Income (Expenses) | -40.44 | -18.92 | -24.55 | -16.93 | -11.4 | -21.46 |
| EBT Excluding Unusual Items | 610.48 | 545.61 | 415.94 | 274.06 | 139.35 | 74.16 |
| Gain (Loss) on Sale of Investments | - | - | 7.11 | 11.72 | - | -0.22 |
| Gain (Loss) on Sale of Assets | 0.79 | 0.79 | 0.18 | - | 0.01 | - |
| Pretax Income | 611.27 | 546.39 | 423.23 | 285.78 | 139.35 | 73.94 |
| Income Tax Expense | 161.43 | 147.88 | 106.94 | 45.33 | 52.38 | 51.62 |
| Net Income | 449.84 | 398.51 | 316.29 | 240.45 | 86.97 | 22.32 |
| Net Income to Common | 449.84 | 398.51 | 316.29 | 240.45 | 86.97 | 22.32 |
| Net Income Growth | 42.23% | 26.00% | 31.54% | 176.47% | 289.67% | - |
| Shares Outstanding (Basic) | 69 | 69 | 69 | 69 | 69 | 34 |
| Shares Outstanding (Diluted) | 69 | 69 | 69 | 69 | 69 | 34 |
| Shares Change (YoY) | -0.08% | - | - | - | 100.71% | - |
| EPS (Basic) | 6.53 | 5.78 | 4.59 | 3.49 | 1.26 | 0.65 |
| EPS (Diluted) | 6.53 | 5.78 | 4.59 | 3.49 | 1.26 | 0.65 |
| EPS Growth | 42.29% | 25.94% | 31.54% | 176.90% | 93.85% | - |
| Free Cash Flow | - | -11.06 | 208.9 | 58.41 | -69.58 | 112.84 |
| Free Cash Flow Per Share | - | -0.16 | 3.03 | 0.85 | -1.01 | 3.29 |
| Gross Margin | 20.42% | 21.05% | 20.64% | 17.68% | 17.28% | 22.61% |
| Operating Margin | 7.81% | 6.98% | 5.63% | 3.90% | 3.07% | 4.17% |
| Profit Margin | 4.50% | 4.28% | 3.48% | 2.54% | 1.14% | 0.52% |
| Free Cash Flow Margin | - | -0.12% | 2.30% | 0.62% | -0.91% | 2.64% |
| EBITDA | 869.21 | 736.89 | 595.45 | 438.52 | 302.9 | 219.83 |
| EBITDA Margin | 8.69% | 7.90% | 6.54% | 4.63% | 3.95% | 5.14% |
| D&A For EBITDA | 88.17 | 86.59 | 83.16 | 69.13 | 67.93 | 41.42 |
| EBIT | 781.04 | 650.3 | 512.28 | 369.39 | 234.97 | 178.41 |
| EBIT Margin | 7.81% | 6.98% | 5.63% | 3.90% | 3.07% | 4.17% |
| Effective Tax Rate | 26.41% | 27.06% | 25.27% | 15.86% | 37.59% | 69.81% |
| Revenue as Reported | 10,034 | 9,375 | 9,155 | 9,507 | 7,679 | 4,298 |
| Advertising Expenses | - | - | - | - | - | 0.13 |
Source: S&P Capital IQ. Standard template. Financial Sources.