Savy Infra and Logistics Limited (NSE:SAVY)
135.25
+1.15 (0.86%)
At close: Apr 28, 2026
Savy Infra and Logistics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2019 |
| Operating Revenue | 4,012 | 2,834 | 1,016 | 61.91 | 55.33 | 51.4 | Upgrade
|
| Other Revenue | -0 | - | - | - | 0 | - | Upgrade
|
| Revenue | 4,012 | 2,834 | 1,016 | 61.91 | 55.33 | 51.4 | Upgrade
|
| Revenue Growth (YoY) | 294.88% | 178.95% | 1541.03% | 11.89% | 7.65% | 151.86% | Upgrade
|
| Cost of Revenue | 3,472 | 2,459 | 848.82 | 53.67 | 52.03 | 49.39 | Upgrade
|
| Gross Profit | 539.34 | 374.69 | 167.12 | 8.24 | 3.3 | 2 | Upgrade
|
| Selling, General & Admin | 16.05 | 11.6 | 4.79 | 1.11 | 0.57 | 0.6 | Upgrade
|
| Other Operating Expenses | 10.86 | 7.68 | 12.2 | 1.28 | 0.65 | 0.18 | Upgrade
|
| Operating Expenses | 26.9 | 19.28 | 16.99 | 2.38 | 1.22 | 0.78 | Upgrade
|
| Operating Income | 512.44 | 355.41 | 150.12 | 5.86 | 2.08 | 1.22 | Upgrade
|
| Interest Expense | -16.69 | -17.56 | -9.55 | -1.1 | -0.86 | -0.12 | Upgrade
|
| Interest & Investment Income | 3.73 | 3.73 | 0.15 | - | - | 0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.11 | -3.01 | -0.97 | -0.2 | -0.1 | -0.1 | Upgrade
|
| EBT Excluding Unusual Items | 496.36 | 338.56 | 139.76 | 4.56 | 1.12 | 1.1 | Upgrade
|
| Other Unusual Items | 0.03 | 0.03 | 0.16 | 0.01 | - | - | Upgrade
|
| Pretax Income | 496.39 | 338.59 | 139.92 | 4.57 | 1.12 | 1.1 | Upgrade
|
| Income Tax Expense | 169.45 | 99.81 | 41.25 | 1.19 | 0.34 | 0.33 | Upgrade
|
| Net Income | 326.94 | 238.78 | 98.67 | 3.38 | 0.78 | 0.77 | Upgrade
|
| Net Income to Common | 326.94 | 238.78 | 98.67 | 3.38 | 0.78 | 0.77 | Upgrade
|
| Net Income Growth | 231.36% | 142.01% | 2822.57% | 334.49% | 0.65% | 26.65% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 14 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 14 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | -6.83% | 19.96% | - | 0.08% | -0.13% | 900.56% | Upgrade
|
| EPS (Basic) | 29.24 | 16.59 | 8.22 | 0.28 | 0.06 | 0.06 | Upgrade
|
| EPS (Diluted) | 28.90 | 16.59 | 8.22 | 0.28 | 0.06 | 0.06 | Upgrade
|
| EPS Growth | 251.56% | 101.80% | 2835.71% | 332.10% | 0.78% | -87.34% | Upgrade
|
| Free Cash Flow | - | -525.13 | -35.9 | -3.67 | - | - | Upgrade
|
| Free Cash Flow Per Share | - | -36.48 | -2.99 | -0.31 | - | - | Upgrade
|
| Gross Margin | 13.44% | 13.22% | 16.45% | 13.31% | 5.96% | 3.90% | Upgrade
|
| Operating Margin | 12.77% | 12.54% | 14.78% | 9.46% | 3.76% | 2.37% | Upgrade
|
| Profit Margin | 8.15% | 8.43% | 9.71% | 5.45% | 1.40% | 1.50% | Upgrade
|
| Free Cash Flow Margin | - | -18.53% | -3.53% | -5.92% | - | - | Upgrade
|
| EBIT | 512.44 | 355.41 | 150.12 | 5.86 | 2.08 | 1.22 | Upgrade
|
| EBIT Margin | 12.77% | 12.54% | 14.78% | 9.46% | 3.76% | 2.37% | Upgrade
|
| Effective Tax Rate | 34.14% | 29.48% | 29.48% | 26.10% | 30.44% | 30.07% | Upgrade
|
| Revenue as Reported | 4,015 | 2,838 | 1,016 | 61.92 | 55.33 | 51.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.