Scoda Tubes Limited (NSE:SCODATUBES)
India
· Delayed Price · Currency is INR 116.89
-6.14 (-4.99%)
Mar 9, 2026, 3:29 PM IST
Scoda Tubes Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Revenue | 5,188 | 4,849 | 3,999 | 3,051 | 1,940 | 1,059 |
| Revenue Growth (YoY) | - | 21.27% | 31.05% | 57.26% | 83.21% | - |
| Cost of Revenue | 3,652 | 3,396 | 2,637 | 2,131 | 1,616 | 877.36 |
| Gross Profit | 1,536 | 1,453 | 1,361 | 920.57 | 324.26 | 181.66 |
| Selling, General & Admin | 97.58 | 80.68 | 73.69 | 54.79 | 28.72 | 13.79 |
| Other Operating Expenses | 668.73 | 591.95 | 699.52 | 517.89 | 195.6 | 101.65 |
| Operating Expenses | 869.92 | 853.9 | 937.08 | 687.45 | 239.61 | 128.74 |
| Operating Income | 666.02 | 599.25 | 424.04 | 233.12 | 84.65 | 52.92 |
| Interest Expense | -209.44 | -204.2 | -179.1 | -108.97 | -65.39 | -18.92 |
| Interest & Investment Income | 24.12 | 24.12 | 12.59 | 1.52 | 0.92 | - |
| Currency Exchange Gain (Loss) | 14.06 | 14.06 | 10.25 | 24.29 | 9.22 | - |
| Other Non Operating Income (Expenses) | 24.38 | -14.21 | -8.39 | -6.2 | -6.3 | -19.65 |
| Pretax Income | 519.14 | 419.02 | 259.39 | 143.76 | 23.1 | 14.35 |
| Income Tax Expense | 125.63 | 101.61 | 76.39 | 40.4 | 6.74 | 4.81 |
| Net Income | 393.51 | 317.41 | 183 | 103.36 | 16.36 | 9.54 |
| Net Income to Common | 393.51 | 317.41 | 183 | 103.36 | 16.36 | 9.54 |
| Net Income Growth | - | 73.45% | 77.05% | 531.78% | 71.44% | - |
| Shares Outstanding (Basic) | 53 | 42 | 40 | 40 | 23 | 11 |
| Shares Outstanding (Diluted) | 53 | 42 | 40 | 40 | 23 | 11 |
| Shares Change (YoY) | - | 4.91% | - | 74.69% | 103.68% | - |
| EPS (Basic) | 7.38 | 7.60 | 4.60 | 2.60 | 0.72 | 0.85 |
| EPS (Diluted) | 7.38 | 7.60 | 4.60 | 2.60 | 0.72 | 0.85 |
| EPS Growth | - | 65.27% | 77.05% | 261.66% | -15.83% | - |
| Free Cash Flow | - | -214.42 | -335.1 | -80.38 | -821.85 | -27.14 |
| Free Cash Flow Per Share | - | -5.14 | -8.42 | -2.02 | -36.08 | -2.43 |
| Gross Margin | 29.61% | 29.97% | 34.04% | 30.17% | 16.71% | 17.15% |
| Operating Margin | 12.84% | 12.36% | 10.61% | 7.64% | 4.36% | 5.00% |
| Profit Margin | 7.58% | 6.55% | 4.58% | 3.39% | 0.84% | 0.90% |
| Free Cash Flow Margin | - | -4.42% | -8.38% | -2.63% | -42.36% | -2.56% |
| EBITDA | 848.35 | 779.41 | 586.5 | 347.7 | 99.85 | 66.22 |
| EBITDA Margin | 16.35% | 16.07% | 14.67% | 11.39% | 5.15% | 6.25% |
| D&A For EBITDA | 182.33 | 180.16 | 162.46 | 114.58 | 15.2 | 13.31 |
| EBIT | 666.02 | 599.25 | 424.04 | 233.12 | 84.65 | 52.92 |
| EBIT Margin | 12.84% | 12.36% | 10.61% | 7.64% | 4.36% | 5.00% |
| Effective Tax Rate | 24.20% | 24.25% | 29.45% | 28.10% | 29.18% | 33.51% |
| Revenue as Reported | 5,266 | 4,888 | 4,025 | 3,078 | 1,951 | 1,059 |
Source: S&P Capital IQ. Standard template. Financial Sources.