SEDEMAC Mechatronics Limited (NSE:SEDEMAC)
India
· Delayed Price · Currency is INR 1,895.50
+4.00 (0.21%)
At close: Apr 28, 2026
SEDEMAC Mechatronics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| Operating Revenue | 6,584 | 5,294 | 4,222 | 2,831 |
| Other Revenue | - | 7.35 | 5.25 | 13.8 |
| Revenue | 6,584 | 5,302 | 4,227 | 2,845 |
| Revenue Growth (YoY) | 24.18% | 25.42% | 48.57% | - |
| Cost of Revenue | 4,107 | 3,630 | 3,070 | 1,949 |
| Gross Profit | 2,477 | 1,671 | 1,157 | 896.5 |
| Selling, General & Admin | 620.17 | 505.21 | 397.77 | 328.7 |
| Other Operating Expenses | 575.9 | 408.39 | 275.12 | 255.1 |
| Operating Expenses | 1,649 | 1,230 | 935.45 | 779.8 |
| Operating Income | 827.64 | 441.06 | 221.79 | 116.7 |
| Interest Expense | -119.8 | -115.91 | -90.08 | -70.9 |
| Interest & Investment Income | - | 2.92 | 4.26 | 5.1 |
| Currency Exchange Gain (Loss) | - | 26.83 | - | 7.6 |
| Other Non Operating Income (Expenses) | 16.94 | - | - | - |
| EBT Excluding Unusual Items | 724.78 | 354.9 | 135.97 | 58.5 |
| Impairment of Goodwill | - | - | - | -10.1 |
| Gain (Loss) on Sale of Investments | 3.88 | - | - | - |
| Gain (Loss) on Sale of Assets | -1.25 | -3.28 | - | - |
| Asset Writedown | -50.42 | -10.75 | -0.18 | -4.2 |
| Pretax Income | 676.99 | 340.87 | 135.79 | 44.2 |
| Income Tax Expense | 206.54 | 62.5 | 25 | 9.2 |
| Net Income | 470.45 | 278.37 | 110.79 | 35 |
| Net Income to Common | 470.45 | 278.37 | 110.79 | 35 |
| Net Income Growth | 69.00% | 151.26% | 216.54% | - |
| Shares Outstanding (Basic) | 43 | 17 | 17 | 16 |
| Shares Outstanding (Diluted) | 43 | 42 | 42 | 42 |
| Shares Change (YoY) | 2.90% | 0.54% | -0.41% | - |
| EPS (Basic) | 10.93 | 16.61 | 6.70 | 2.12 |
| EPS (Diluted) | 10.82 | 6.59 | 2.64 | 0.83 |
| EPS Growth | 64.22% | 149.90% | 217.84% | - |
| Free Cash Flow | 340.09 | 210.82 | 439.39 | -224.6 |
| Free Cash Flow Per Share | 7.82 | 4.99 | 10.46 | -5.32 |
| Gross Margin | 37.63% | 31.53% | 27.38% | 31.51% |
| Operating Margin | 12.57% | 8.32% | 5.25% | 4.10% |
| Profit Margin | 7.15% | 5.25% | 2.62% | 1.23% |
| Free Cash Flow Margin | 5.17% | 3.98% | 10.39% | -7.90% |
| EBITDA | 1,220 | 757.76 | 484.35 | 322.8 |
| EBITDA Margin | 18.53% | 14.29% | 11.46% | 11.35% |
| D&A For EBITDA | 392.2 | 316.7 | 262.56 | 206.1 |
| EBIT | 827.64 | 441.06 | 221.79 | 116.7 |
| EBIT Margin | 12.57% | 8.32% | 5.25% | 4.10% |
| Effective Tax Rate | 30.51% | 18.34% | 18.41% | 20.81% |
| Revenue as Reported | 6,625 | 5,350 | 4,291 | 2,859 |
| Advertising Expenses | - | - | 0.73 | 0.5 |
Source: S&P Capital IQ. Standard template. Financial Sources.