Service Care Limited (NSE:SERVICE)
India
· Delayed Price · Currency is INR 56.80
+0.80 (1.43%)
Apr 29, 2026, 3:27 PM IST
Service Care Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2019 |
| Net Income | 21.53 | 20.15 | 43.58 | 45.54 | 15.85 | 2.35 | Upgrade
|
| Depreciation & Amortization | 9.3 | 7.69 | 2.87 | 0.44 | -0.1 | 0.7 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.13 | 0.13 | - | 0.48 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 0.11 | 0.11 | 0.09 | 5.72 | - | 0 | Upgrade
|
| Other Operating Activities | -57.91 | -34.71 | -64.41 | -27.62 | -26.64 | 2.41 | Upgrade
|
| Change in Accounts Receivable | 39.57 | 23.47 | 37.2 | -17.42 | -3.34 | 22.71 | Upgrade
|
| Change in Inventory | 0.51 | 0.41 | 0.51 | 0.01 | - | - | Upgrade
|
| Change in Accounts Payable | 8.93 | 0.32 | 1.16 | -0.69 | -0.09 | -0.29 | Upgrade
|
| Change in Other Net Operating Assets | 7.95 | 6.81 | 36.04 | 24.86 | 17.18 | 0.84 | Upgrade
|
| Operating Cash Flow | 26.21 | 24.38 | 57.05 | 31.32 | 2.86 | 28.72 | Upgrade
|
| Operating Cash Flow Growth | -66.59% | -57.26% | 82.14% | 994.69% | -90.04% | 720.98% | Upgrade
|
| Capital Expenditures | -25.45 | -23.04 | -27.22 | -1.49 | -2.07 | -0.11 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.78 | 0.78 | - | 1.67 | - | - | Upgrade
|
| Investment in Securities | -70.13 | -148.91 | -196.17 | - | - | - | Upgrade
|
| Other Investing Activities | -52.59 | 9.61 | 6.9 | 0.29 | - | 0.07 | Upgrade
|
| Investing Cash Flow | -147.4 | -161.56 | -216.49 | 0.47 | -2.07 | -0.04 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 0.86 | Upgrade
|
| Long-Term Debt Issued | - | 5.74 | - | - | - | - | Upgrade
|
| Total Debt Issued | 5.74 | 5.74 | - | - | - | 0.86 | Upgrade
|
| Total Debt Repaid | -0.5 | - | - | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | 5.25 | 5.74 | - | - | - | 0.86 | Upgrade
|
| Issuance of Common Stock | 131.76 | 131.76 | 206.76 | 20 | - | - | Upgrade
|
| Common Dividends Paid | - | -5.75 | -5.75 | - | - | - | Upgrade
|
| Other Financing Activities | -13.64 | -13.51 | -35.57 | - | - | -1.49 | Upgrade
|
| Financing Cash Flow | 123.37 | 118.25 | 165.44 | 20 | - | -0.63 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -0 | - | - | - | Upgrade
|
| Net Cash Flow | 2.18 | -18.93 | 6 | 51.79 | 0.79 | 28.05 | Upgrade
|
| Free Cash Flow | 0.76 | 1.35 | 29.83 | 29.83 | 0.79 | 28.61 | Upgrade
|
| Free Cash Flow Growth | -98.92% | -95.48% | -0.02% | 3657.05% | -97.22% | 754.51% | Upgrade
|
| Free Cash Flow Margin | 0.04% | 0.07% | 1.55% | 1.88% | 0.07% | 3.21% | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.11 | 2.82 | 3.55 | 0.09 | 4.25 | Upgrade
|
| Cash Interest Paid | - | - | - | - | - | 1.49 | Upgrade
|
| Cash Income Tax Paid | 16.77 | -5.25 | -2.44 | -2.72 | - | 1.27 | Upgrade
|
| Levered Free Cash Flow | -22.59 | -17.5 | 17.25 | 15.36 | -3.6 | 24.49 | Upgrade
|
| Unlevered Free Cash Flow | -22.23 | -17.44 | 17.48 | 16.34 | -2.98 | 25.42 | Upgrade
|
| Change in Working Capital | 56.95 | 31.01 | 74.91 | 6.77 | 13.75 | 23.26 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.