Shri Kanha Stainless Limited (NSE:SHRIKANHA)
27.85
+1.30 (4.90%)
At close: Apr 28, 2026
Shri Kanha Stainless Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Operating Revenue | 1,458 | 1,304 | 1,350 | 1,354 | 989.02 |
| Other Revenue | - | - | - | 0.74 | 0.68 |
| Revenue | 1,458 | 1,304 | 1,350 | 1,354 | 989.71 |
| Revenue Growth (YoY) | 11.82% | -3.45% | -0.30% | 36.85% | - |
| Cost of Revenue | 1,261 | 1,149 | 1,237 | 1,268 | 916.78 |
| Gross Profit | 197.17 | 154.99 | 113.39 | 86.78 | 72.92 |
| Selling, General & Admin | 29.64 | 30.59 | 27.06 | 9.05 | 4.64 |
| Other Operating Expenses | 31.78 | 41.49 | 41.89 | 26.58 | 15.04 |
| Operating Expenses | 78.51 | 85.69 | 82.04 | 48.02 | 31.84 |
| Operating Income | 118.66 | 69.3 | 31.34 | 38.76 | 41.08 |
| Interest Expense | -47.63 | -39.99 | -35.5 | -32.79 | -35.03 |
| Interest & Investment Income | 5.81 | 5.91 | 5.67 | 4.29 | 3.72 |
| Currency Exchange Gain (Loss) | - | 0.05 | 1.93 | 0.27 | 0.32 |
| Other Non Operating Income (Expenses) | - | - | 5.04 | -0.74 | -0.49 |
| EBT Excluding Unusual Items | 76.84 | 35.27 | 8.47 | 9.79 | 9.6 |
| Gain (Loss) on Sale of Assets | - | -0.01 | - | 0.08 | - |
| Pretax Income | 76.84 | 35.27 | 9.46 | 9.87 | 9.6 |
| Income Tax Expense | 18.94 | 9.24 | 2.26 | 2.77 | 2.11 |
| Net Income | 57.9 | 26.03 | 7.2 | 7.1 | 7.49 |
| Net Income to Common | 57.9 | 26.03 | 7.2 | 7.1 | 7.49 |
| Net Income Growth | 122.47% | 261.39% | 1.38% | -5.14% | - |
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 |
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 |
| EPS (Basic) | 5.55 | 2.49 | 0.69 | 0.68 | 0.72 |
| EPS (Diluted) | 5.55 | 2.49 | 0.69 | 0.68 | 0.72 |
| EPS Growth | 122.74% | 260.95% | 1.38% | -5.14% | - |
| Free Cash Flow | -88.03 | 18.47 | -10.26 | 31.64 | 55.92 |
| Free Cash Flow Per Share | -8.43 | 1.77 | -0.98 | 3.03 | 5.36 |
| Gross Margin | 13.52% | 11.89% | 8.40% | 6.41% | 7.37% |
| Operating Margin | 8.14% | 5.32% | 2.32% | 2.86% | 4.15% |
| Profit Margin | 3.97% | 2.00% | 0.53% | 0.52% | 0.76% |
| Free Cash Flow Margin | -6.04% | 1.42% | -0.76% | 2.34% | 5.65% |
| EBITDA | 133.95 | 82.7 | 44.32 | 51.15 | 52.74 |
| EBITDA Margin | 9.19% | 6.34% | 3.28% | 3.78% | 5.33% |
| D&A For EBITDA | 15.29 | 13.4 | 12.98 | 12.39 | 11.65 |
| EBIT | 118.66 | 69.3 | 31.34 | 38.76 | 41.08 |
| EBIT Margin | 8.14% | 5.32% | 2.32% | 2.86% | 4.15% |
| Effective Tax Rate | 24.65% | 26.20% | 23.84% | 28.03% | 22.01% |
| Revenue as Reported | 1,464 | 1,310 | 1,365 | 1,359 | 993.77 |
| Advertising Expenses | 0.12 | 0.9 | 1.1 | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.